contract agreement · E-3
Approval of Change Order #3 – Tricon Construction Group – Water Treatment Facility Upgrade — E-3
Page 61 of 72
Text read by the vision model; check the PDF for anything that matters.ITEM ANALYSIS
Project: Tiffin Water Treatment Facility Upgrade
Location: Tiffin, IA
Description: Truss Design Code Changes to IBC 2018/ASCE 7-16
Estimator: Tom Shudek
Contractor: Tricon Construction Group
Date: 6/9/2026
<table>
<tr>
<th rowspan="2">Item #</th>
<th rowspan="2">Description</th>
<th rowspan="2">QTY</th>
<th rowspan="2">Units</th>
<th rowspan="2">Unit Rate</th>
<th rowspan="2">Man-hours</th>
<th colspan="2">Labor Expense</th>
<th colspan="2">Permanent Materials</th>
<th colspan="2">Sub Contracts</th>
<th rowspan="2">Total Direct Cost</th>
</tr>
<tr>
<th>U.P.</th>
<th>Total</th>
<th>U.P.</th>
<th>Total</th>
<th>U.P.</th>
<th>Total</th>
</tr>
<tr>
<th colspan="13">Base Bid Costs (Deducts)</th>
</tr>
<tr>
<td>1-1</td><td></td><td></td><td></td><td></td><td></td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td>
</tr>
<tr>
<td>1-2</td><td></td><td></td><td></td><td></td><td></td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td>
</tr>
<tr>
<td>1-3</td><td></td><td></td><td></td><td></td><td></td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td>
</tr>
<tr>
<td>1-4</td><td></td><td></td><td></td><td></td><td></td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td>
</tr>
<tr>
<td>1-5</td><td></td><td></td><td></td><td></td><td></td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td>
</tr>
<tr>
<td>1-6</td><td></td><td></td><td></td><td></td><td></td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$</td>
</tr>
<tr>
<th colspan="13">Totals</th>
</tr>
<tr>
<th colspan="13">Base Bid Changes per Team/City Request</th>
</tr>
<tr>
<td>2-1</td><td>RevosWei Code Changes - Calculation/ Drawing Updates</td><td>1</td><td>LS</td><td></td><td></td><td>$</td><td>$</td><td>$ 1,200.00</td><td>$ 1,200.00</td><td>$</td><td>$ 1,200.00</td><td>$</td>
</tr>
<tr>
<td>2-2</td><td>MCC Room Truss Changes - Tricon/ Beisser Lumber</td><td>1</td><td>LS</td><td>16.00</td><td>$ 78.77</td><td>$ 1,260.32</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$ 1,260.32</td><td>$</td>
</tr>
<tr>
<td>2-3</td><td>RO Bldg Truss Changes - Tricon/ Beisser Lumber</td><td>1</td><td>LS</td><td>20.00</td><td>$ 78.77</td><td>$ 1,575.40</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$ 1,575.40</td><td>$</td>
</tr>
<tr>
<td>2-4</td><td>Final Building Inspector Re-Review - Tricon</td><td>1</td><td>LS</td><td>1.00</td><td>$ 78.77</td><td>$ 78.77</td><td>$</td><td>$</td><td>$</td><td>$</td><td>$ 78.77</td><td>$</td>
</tr>
<tr>
<td>2-5</td><td>sheets of 3/4", 13 sheets of 1/2" - Beisser Lumber</td><td>1</td><td>LS</td><td></td><td></td><td>$ 218.02</td><td>$</td><td>$ 218.02</td><td>$</td><td>$</td><td>$ 218.02</td><td>$</td>
</tr>
<tr>
<td>2-6</td><td>Lewis - Tricon</td><td>1</td><td>LS</td><td></td><td></td><td>$ 218.02</td><td>$</td><td>$ 218.02</td><td>$</td><td>$</td><td>$ 218.02</td><td>$</td>
</tr>
<tr>
<th colspan="13">Totals</th>
</tr>
<tr>
<td colspan="2"></td><td>37.0</td><td></td><td></td><td></td><td>$ 2,914.49</td><td>$</td><td>$ 472.94</td><td>$</td><td>$ 1,200.00</td><td>$</td><td>$ 4,587.43</td>
</tr>
</table>
Delta = Orange + Blue (pos # is total add, neg # is total deduct)
NOTES: Delta = (Addition total - Base Bid total)
The above costs do not include any contractual markups.
Project Manager or Authorized Designee Signature
X
Date:
Sources
- revize: E-3 (DSuxr8xIE877VnS5HXwn1QE22BJNy9.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: E-3 Approval of Change Order #3 – Tricon Construction Group – Water Treatment Facility Upgrade
Data last updated October 17, 2026. Built from the archive's documents; see how the data is built.