contract agreement · E-3
Approval of Change Order #3 – Tricon Construction Group – Water Treatment Facility Upgrade — E-3
Page 50 of 72
Text read by the vision model; check the PDF for anything that matters.Neumiller Electric Change Order Request
Project Name: Tiffin WTP
Project Number: 25-098-C
General Contractor: Tricon Construction
COR #: #002
COR Reference:
COR Description: Vault Lighting
Date: 6/25/2026
Approved by: Nathan Phillips
Accepted by:
Material
<table>
<tr><th>Quoted Material</th><th>Documentation attached</th><th>Total</th></tr>
<tr><td>Itemized Material</td><td>Documentation attached</td><td>$ 150.97</td></tr>
<tr><td>Shipping</td><td>Documentation attached</td><td>$ -</td></tr>
<tr><td>Handling</td><td>Documentation attached</td><td>$ -</td></tr>
<tr><td>Expedition of material</td><td>Documentation attached</td><td>$ -</td></tr>
<tr><td colspan="2">Total</td><td>$ 1,075.09</td></tr>
</table>
Labor
<table>
<tr><th>Labor</th><th>Hours X</th><th>$ per Hour</th><th>Total</th></tr>
<tr><td>Foreman</td><td>4.33</td><td>$ 90.00</td><td>$ 389.36</td></tr>
<tr><td>Journeyman</td><td>4.20</td><td>$ 85.00</td><td>$ 356.92</td></tr>
<tr><td>Apprentice</td><td>4.20</td><td>$ 70.00</td><td>$ 293.93</td></tr>
<tr><td>Project Management</td><td>0.38</td><td>$ 100.00</td><td>$ 38.17</td></tr>
<tr><td colspan="2">Total</td><td>$ 1,078.39</td></tr>
</table>
Labor Overtime
<table>
<tr><th>Labor Overtime</th><th>Hours X</th><th>$ per Hour</th><th>Total</th></tr>
<tr><td>Foreman</td><td>0.00</td><td>$ 135.00</td><td>$ -</td></tr>
<tr><td>Journeyman</td><td>0.00</td><td>$ 127.50</td><td>$ -</td></tr>
<tr><td>apprentice</td><td>0.00</td><td>$ 105.00</td><td>$ -</td></tr>
<tr><td>Project Management</td><td>0.00</td><td>$ 150.00</td><td>$ -</td></tr>
<tr><td colspan="2">Total</td><td>$ -</td></tr>
</table>
Subcontractor
<table>
<tr><th>Subcontractor</th><th>Total</th></tr>
<tr><td></td><td>$ -</td></tr>
<tr><td>Markup</td><td>5%</td></tr>
<tr><td>Total</td><td>$ -</td></tr>
</table>
COR Cost
COR Overhead 10% $ 215.35
COR Profit 5% $ 107.67
Tax 0% $ -
COR Total Price $ 2,476.50
Material/Equipment
<table>
<tr>
<th>Description</th>
<th>QTY</th>
<th>Unit price</th>
<th>Price Unit</th>
<th>New Unit Price</th>
<th>Total Price</th>
<th>Unit Labor</th>
<th>Labor Unit</th>
<th>New Labor</th>
<th>Total Labor</th>
</tr>
<tr>
<td>3/4" CONDUIT - PVC40</td>
<td>40</td>
<td>$ 36.36</td>
<td>C</td>
<td>0.3636</td>
<td>$ 14.54</td>
<td>4.5</td>
<td>C</td>
<td>0.045</td>
<td>1.8</td>
</tr>
<tr>
<td>3/4" ELBOW 90 DEG - PVC40</td>
<td>6</td>
<td>$ 173.25</td>
<td>C</td>
<td>1.7325</td>
<td>$ 10.40</td>
<td>23.75</td>
<td>C</td>
<td>0.2375</td>
<td>1.425</td>
</tr>
<tr>
<td>3/4" COUPLING - PVC</td>
<td>12</td>
<td>$ 30.87</td>
<td>C</td>
<td>0.3087</td>
<td>$ 3.70</td>
<td>15</td>
<td>C</td>
<td>0.15</td>
<td>1.8</td>
</tr>
<tr>
<td>3/4" Z-STRAP - PVC</td>
<td>8</td>
<td>$ 63.27</td>
<td>C</td>
<td>0.6327</td>
<td>$ 5.06</td>
<td>7.5</td>
<td>C</td>
<td>0.075</td>
<td>0.6</td>
</tr>
<tr>
<td>#12 THHN BLACK</td>
<td>132</td>
<td>$ 252.10</td>
<td>M</td>
<td>0.2521</td>
<td>$ 33.28</td>
<td>6.44</td>
<td>M</td>
<td>0.0644</td>
<td>0.85008</td>
</tr>
<tr>
<td>#14 THHN GREEN</td>
<td>48</td>
<td>$ 170.60</td>
<td>M</td>
<td>0.1706</td>
<td>$ 7.51</td>
<td>5.38</td>
<td>M</td>
<td>0.0538</td>
<td>0.23672</td>
</tr>
<tr>
<td>WIRE CONN RED</td>
<td>4</td>
<td>$ 28.55</td>
<td>C</td>
<td>0.2855</td>
<td>$ 1.14</td>
<td>7.5</td>
<td>C</td>
<td>0.075</td>
<td>0.5</td>
</tr>
<tr>
<td>PTR 1/2" 4/1 HUB TOP</td>
<td>2</td>
<td>$ 48.97</td>
<td>C</td>
<td>0.4897</td>
<td>$ 48.97</td>
<td>0.36</td>
<td>C</td>
<td>0.036</td>
<td>0.36</td>
</tr>
<tr>
<td>GROUNDS SCREW W/ INSUL #12 LEAD</td>
<td>15</td>
<td>$ 88.68</td>
<td>C</td>
<td>0.8868</td>
<td>$ 13.30</td>
<td>3.75</td>
<td>C</td>
<td>0.0375</td>
<td>0.0375</td>
</tr>
<tr>
<td>1/4-20x1 1/4 WEDGE ANCHOR - 1 1/8" MIN DEPTH</td>
<td>25</td>
<td>$ 74.25</td>
<td>C</td>
<td>0.7425</td>
<td>$ 18.56</td>
<td>10</td>
<td>C</td>
<td>0.1</td>
<td>1</td>
</tr>
<tr>
<td>HEX NUT 7/8 PLAS ANCHOR (2/25)</td>
<td>25</td>
<td>$ 5.87</td>
<td>C</td>
<td>0.0587</td>
<td>$ 1.47</td>
<td>7</td>
<td>C</td>
<td>0.07</td>
<td>0.6</td>
</tr>
<tr>
<td>1/4-20 HEX NUT - RLT STL</td>
<td>4</td>
<td>$ 6.08</td>
<td>C</td>
<td>0.0608</td>
<td>$ 0.24</td>
<td>2.5</td>
<td>C</td>
<td>0.025</td>
<td>0.1</td>
</tr>
<tr>
<td>1/4x 1/4 FENDER WASHER - PLTD STL</td>
<td>4</td>
<td>$ 15.14</td>
<td>C</td>
<td>0.1514</td>
<td>$ 0.61</td>
<td>1.25</td>
<td>C</td>
<td>0.0125</td>
<td>0.05</td>
</tr>
<tr>
<td>#10x 1 P/N SELF-TAP SCREW</td>
<td>8</td>
<td>$ 11.90</td>
<td>C</td>
<td>0.1190</td>
<td>$ 0.95</td>
<td>3.75</td>
<td>C</td>
<td>0.0375</td>
<td>0.3</td>
</tr>
<tr>
<td>16 SWITCH COVER - FS/FD</td>
<td>1</td>
<td>$ 1,142.11</td>
<td>C</td>
<td>1.1421</td>
<td>$ 11.42</td>
<td>8.75</td>
<td>C</td>
<td>0.0875</td>
<td>0.0875</td>
</tr>
<tr>
<td>20A 126-277V/S/P SW - TOGGLE IVY (SG)</td>
<td>1</td>
<td>$ 729.00</td>
<td>C</td>
<td>7.2900</td>
<td>$ 7.29</td>
<td>17.5</td>
<td>C</td>
<td>0.175</td>
<td>0.175</td>
</tr>
<tr>
<td>4" WEATHERPROOF</td>
<td>1</td>
<td>$ -</td>
<td>E</td>
<td>0.0000</td>
<td>$ -</td>
<td>1.13</td>
<td>F</td>
<td>0.113</td>
<td>2.26</td>
</tr>
<tr>
<td>Total</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>$ 150.97</td>
<td></td>
<td></td>
<td></td>
<td>1,7818</td>
</tr>
</table>
Productivity Factors
Percentage of Loss Additional Labor
Sources
- revize: E-3 (DSuxr8xIE877VnS5HXwn1QE22BJNy9.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: E-3 Approval of Change Order #3 – Tricon Construction Group – Water Treatment Facility Upgrade
Data last updated October 17, 2026. Built from the archive's documents; see how the data is built.