Packet: Tiffin City Council Regular Meeting (03/03/2026)

Progress Estimate - Lump Sum Work Contractor's Application for Payment Owner: City of Tiffin Owner's Project No.: Engineer: | MSA Professional Services Engineer's Project No.: 13603016 Contractor: Tricon Construction Group Contractor's Project No.: Project: Water Treatment Plant Upgrades - City of Tiffin Contract: Application No.: 6R Application Period: From 01/24/26 to Application Date: 02/20/26 149 Electrical - - - 150 Mobilization - Neumiller $122,150.00 68,575.00 2,500.00 71,075.00 51,075.00 151 Submittals $15,114.00 15,114.00 15,114.00 - 152 Manholes $20,000.00 9,785.48 10,214.52 20,000.00 - 153 Lighting Lot $39,160.00 32,831.69 32,831.69 6,328.31 154 Gear Lot $73,570.00 - - 73,570.00 155 Site Material $155,725.00 25,000.00 15,572.50 40,572.50 115,152.50 156 Site Labor $79,845.00 15,379.85 7,984.50 23,364.35 56,480.65 157 Existing Plant Material $34,488.00 - - 34,488.00 158 Existing Plant Labor $44,883.00 - - 44 883.00 159 Well No. 3 $4,933.00 - - 4,933.00 160 Well No. 5 Material $8,819.00 - - 8,819.00 161 RO Building Material $42,586.00 - - 42,586.00 162 RO Building Labor $77,390.00 - - 77,390.00 163 Clearwell Material $6,653.00 - - 6,653.00 164 Clearwell Labor $11,184.00 - : 11,184.00 165 - 7 = 166 = = a 167 Allowance - EP2 - Elec Equip & Controls - - - 168 Elec Systems Analysis $75,000.00 37,500.00 37,500.00 50% 37,500.00 169 LV Transformers $125,000.00 - - 0% 125,000.00 170 Control Panels $95,890.00 - - 95,890.00 171 Field Instrumentation $185,000.00 - - 185,000.00 172 MCCs $365,000.00 - - 365,000.00 173 Electrical Distribution Equipment $114,000.00 - - 114,000.00 174 SCADA Networking Integration $102,500.00 - - 102,500.00 175 HS Pump #3 Enclosure $85,273.00 - - 85,273.00 176 = = - 177 Earthwork - - - 178 Site Preloading $194,820.00 194,820.00 194,820.00 - 179 General Site Grading/Backfill $265,000.00 - - 265,000.00 EJCDC® C-620 Contractor's Application for Payment 00 62 76 - 6 of 10 \\FILESERVER\Shares\Projects\Active\Tiffin WTP (25-012-IA)\3-Tricon\PaymentApplications\Pay Application National Society of Professional Engineers for EJCDC. All rights reserved.