minutes
Minutes-9/1/2016
Dated September 1, 2016City Council — regular meeting, September 1, 2016 86 pages
Ord. 2016-391, Ord. 2014-363, Ord. 2016-392, Ord. 2016-390, Ord. 2016, Res. 2016-063, Res. 2016-064, Res. 2016-065, Res. 2016-062, Res. 2016-042
Page 54 of 86
Text read by the vision model; check the PDF for anything that matters.<table>
<tr>
<th>A ITEM NO.</th>
<th>B DESCRIPTION OF WORK</th>
<th>C SCHEDULED VALUE</th>
<th>D WORK COMPLETED FROM PREVIOUS APPLICATION (D + E)</th>
<th>E THIS PERIOD</th>
<th>F MATERIALS PRESENTLY STORED (NOT IN D OR E)</th>
<th>G TOTAL COMPLETED AND STORED TO DATE (D+E+F)</th>
<th>H % (G ÷ C)</th>
<th>I BALANCE TO FINISH (C - G)</th>
<th>J RETAINAGE (IF VARIABLE RATE)</th>
</tr>
<tr>
<td>1</td>
<td>Mobilization (1 LS)</td>
<td>$90,500.00</td>
<td>$63,350.00</td>
<td>$18,100.00</td>
<td></td>
<td>$81,450.00</td>
<td>90.00%</td>
<td>$9,050.00</td>
<td>$4,072.50</td>
</tr>
<tr>
<td>2</td>
<td>Erosion Control and Maintenance (1 LS)</td>
<td>$17,500.00</td>
<td>$14,875.00</td>
<td>$1,750.00</td>
<td></td>
<td>$16,625.00</td>
<td>95.00%</td>
<td>$875.00</td>
<td>$831.25</td>
</tr>
<tr>
<td colspan="10">DEERVIEW PARK</td>
</tr>
<tr>
<td>3</td>
<td>Earthwork - Cut/Fill (5700 CY)</td>
<td>$34,200.00</td>
<td>$34,200.00</td>
<td></td>
<td></td>
<td>$34,200.00</td>
<td>100.00%</td>
<td></td>
<td>$1,710.00</td>
</tr>
<tr>
<td>4</td>
<td>Seeding (1.8 acre)</td>
<td>$6,120.00</td>
<td></td>
<td>$6,120.00</td>
<td></td>
<td>$6,120.00</td>
<td>100.00%</td>
<td></td>
<td>$306.00</td>
</tr>
<tr>
<td>5</td>
<td>4" Trail Paving (1370 SY)</td>
<td>$45,895.00</td>
<td>$24,120.00</td>
<td>$21,775.00</td>
<td></td>
<td>$45,895.00</td>
<td>100.00%</td>
<td></td>
<td>$2,294.75</td>
</tr>
<tr>
<td>6</td>
<td>6" Parking Paving (422 SY)</td>
<td>$20,256.00</td>
<td>$20,256.00</td>
<td></td>
<td></td>
<td>$20,256.00</td>
<td>100.00%</td>
<td></td>
<td>$1,012.80</td>
</tr>
<tr>
<td>7</td>
<td>6" Court Paving (980 SY)</td>
<td>$35,280.00</td>
<td>$35,280.00</td>
<td></td>
<td></td>
<td>$35,280.00</td>
<td>100.00%</td>
<td></td>
<td>$1,764.00</td>
</tr>
<tr>
<td>8</td>
<td>Supply and Install Basketball Hoops (1 LS)</td>
<td>$6,116.00</td>
<td>$6,116.00</td>
<td></td>
<td></td>
<td>$6,116.00</td>
<td>100.00%</td>
<td></td>
<td>$305.80</td>
</tr>
<tr>
<td>9</td>
<td>Painting/Striping (1 LS)</td>
<td>$3,100.00</td>
<td></td>
<td>$1,530.00</td>
<td></td>
<td>$1,530.00</td>
<td>50.00%</td>
<td>$1,550.00</td>
<td>$77.50</td>
</tr>
<tr>
<td>10</td>
<td>Curb Grinding (210 LF)</td>
<td>$1,050.00</td>
<td>$1,050.00</td>
<td></td>
<td></td>
<td>$1,050.00</td>
<td>100.00%</td>
<td></td>
<td>$52.50</td>
</tr>
<tr>
<td>11</td>
<td>Rock Subgrade - Basketball Courts (200 Tons)</td>
<td>$6,800.00</td>
<td>$6,800.00</td>
<td></td>
<td></td>
<td>$6,800.00</td>
<td>100.00%</td>
<td></td>
<td>$340.00</td>
</tr>
<tr>
<td>12</td>
<td>Playground Mulch (234 CY)</td>
<td>$5,148.00</td>
<td></td>
<td>$5,148.00</td>
<td></td>
<td>$5,148.00</td>
<td>100.00%</td>
<td></td>
<td>$257.40</td>
</tr>
<tr>
<td>13</td>
<td>ADA Ramps (166 SF)</td>
<td>$4,316.00</td>
<td></td>
<td>$4,316.00</td>
<td></td>
<td>$4,316.00</td>
<td>100.00%</td>
<td></td>
<td>$215.80</td>
</tr>
<tr>
<td>14</td>
<td>Planter Mulch (14.5 CY)</td>
<td>$319.00</td>
<td></td>
<td>$319.00</td>
<td></td>
<td>$319.00</td>
<td>100.00%</td>
<td></td>
<td>$15.95</td>
</tr>
<tr>
<td>15</td>
<td>Planter Soil (39 CY)</td>
<td>$3,120.00</td>
<td></td>
<td>$3,120.00</td>
<td></td>
<td>$3,120.00</td>
<td>100.00%</td>
<td></td>
<td>$156.00</td>
</tr>
<tr>
<td>16</td>
<td>Playground (1 LS)</td>
<td>$48,328.00</td>
<td>$36,246.00</td>
<td>$12,082.00</td>
<td></td>
<td>$48,328.00</td>
<td>100.00%</td>
<td></td>
<td>$2,416.40</td>
</tr>
<tr>
<td colspan="10">WOODFIELD PARK</td>
</tr>
<tr>
<td>17</td>
<td>Earthwork - Cut/Fill (1800 CY)</td>
<td>$13,500.00</td>
<td>$13,200.00</td>
<td>$300.00</td>
<td></td>
<td>$13,500.00</td>
<td>100.00%</td>
<td></td>
<td>$675.00</td>
</tr>
<tr>
<td>18</td>
<td>Seeding (1 acre)</td>
<td>$3,600.00</td>
<td></td>
<td></td>
<td></td>
<td>$0.00</td>
<td>0.00%</td>
<td>$3,600.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>19</td>
<td>4" PCC Trail Paving (715 SY)</td>
<td>$24,310.00</td>
<td></td>
<td>$24,310.00</td>
<td></td>
<td>$24,310.00</td>
<td>100.00%</td>
<td></td>
<td>$1,215.50</td>
</tr>
<tr>
<td>20</td>
<td>12" CMP Culverts (2 EA)</td>
<td>$5,200.00</td>
<td>$5,200.00</td>
<td></td>
<td></td>
<td>$5,200.00</td>
<td>100.00%</td>
<td></td>
<td>$260.00</td>
</tr>
<tr>
<td>21</td>
<td>6" Special Revetment for Culverts (10 Ton)</td>
<td>$980.00</td>
<td></td>
<td>$980.00</td>
<td></td>
<td>$980.00</td>
<td>100.00%</td>
<td></td>
<td>$49.00</td>
</tr>
<tr>
<td>22</td>
<td>Playground Mulch (158 CY)</td>
<td>$3,696.00</td>
<td></td>
<td>$3,696.00</td>
<td></td>
<td>$3,696.00</td>
<td>100.00%</td>
<td></td>
<td>$184.80</td>
</tr>
<tr>
<td colspan="2">GRAND TOTALS</td>
<td>$379,334.00</td>
<td>$260,693.00</td>
<td>$103,566.00</td>
<td>$0.00</td>
<td>$364,259.00</td>
<td>96.03%</td>
<td>$15,075.00</td>
<td>$18,212.95</td>
</tr>
</table>
Sources
- laserfiche: Minutes-9/1/2016 (Minutes-9-1-2016.pdf) — where it was found ↗ first seen Oct 12, 2026
Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.