Page 50 of 86

Text read by the vision model; check the PDF for anything that matters.
<table> <tr> <th>A ITEM NO.</th> <th>B DESCRIPTION OF WORK</th> <th>C SCHEDULED VALUE</th> <th>D WORK COMPLETED FROM PREVIOUS APPLICATION (D+E)</th> <th>E THIS PERIOD</th> <th>F MATERIALS PRESENTLY STORED (NOT IN D OR E)</th> <th>G TOTAL COMPLETED AND STORED TO DATE (D+E+F)</th> <th>H % (G+C)</th> <th>I BALANCE TO FINISH (C-G)</th> <th>J RETAINAGE (IF VARIABLE RATE)</th> </tr> <tr> <td>1</td> <td>Mobilization (1 LS)</td> <td>$90,500.00</td> <td>$43,250.00</td> <td>$18,100.00</td> <td>$63,350.00</td> <td>$27,150.00</td> <td>70.00%</td> <td>$3,167.50</td> <td></td> </tr> <tr> <td>2</td> <td>Erosion Control and Maintenance (1 LS)</td> <td>$17,500.00</td> <td>$14,000.00</td> <td>$875.00</td> <td>$14,875.00</td> <td>$2,625.00</td> <td>85.00%</td> <td>$743.75</td> <td></td> </tr> <tr> <td colspan="10">DEERVIEW PARK</td> </tr> <tr> <td>3</td> <td>Earthwork - Cut/Fill (5700 CY)</td> <td>$34,200.00</td> <td>$32,490.00</td> <td>$1,710.00</td> <td>$34,200.00</td> <td>$0.00</td> <td>100.00%</td> <td>$1,710.00</td> <td></td> </tr> <tr> <td>4</td> <td>Seeding (1.8 acre)</td> <td>$6,120.00</td> <td>$0.00</td> <td>$0.00</td> <td>$0.00</td> <td>$6,120.00</td> <td>0.00%</td> <td>$0.00</td> <td></td> </tr> <tr> <td>5</td> <td>4" Trail Paving (1370 SY)</td> <td>$45,895.00</td> <td>$24,120.00</td> <td>$24,120.00</td> <td>$24,120.00</td> <td>$21,775.00</td> <td>52.53%</td> <td>$1,206.00</td> <td></td> </tr> <tr> <td>6</td> <td>6" Parking Paving (422 SY)</td> <td>$20,256.00</td> <td>$20,256.00</td> <td>$0.00</td> <td>$20,256.00</td> <td>$0.00</td> <td>100.00%</td> <td>$1,012.80</td> <td></td> </tr> <tr> <td>7</td> <td>6" Court Paving (980 SY)</td> <td>$35,280.00</td> <td>$35,280.00</td> <td>$0.00</td> <td>$35,280.00</td> <td>$0.00</td> <td>100.00%</td> <td>$1,764.00</td> <td></td> </tr> <tr> <td>8</td> <td>Supply and Install Basketball Hoops (1 LS)</td> <td>$6,116.00</td> <td>$6,116.00</td> <td>$0.00</td> <td>$6,116.00</td> <td>$0.00</td> <td>100.00%</td> <td>$305.80</td> <td></td> </tr> <tr> <td>9</td> <td>Painting/Striping (1 LS)</td> <td>$3,100.00</td> <td>$0.00</td> <td>$0.00</td> <td>$3,100.00</td> <td>$0.00</td> <td>100.00%</td> <td>$0.00</td> <td></td> </tr> <tr> <td>10</td> <td>Curb Grinding (210 LF)</td> <td>$1,050.00</td> <td>$1,050.00</td> <td>$0.00</td> <td>$1,050.00</td> <td>$0.00</td> <td>100.00%</td> <td>$52.50</td> <td></td> </tr> <tr> <td>11</td> <td>Rock Subgrade - Basketball Courts (200 Tons)</td> <td>$6,800.00</td> <td>$6,800.00</td> <td>$0.00</td> <td>$6,800.00</td> <td>$0.00</td> <td>100.00%</td> <td>$340.00</td> <td></td> </tr> <tr> <td>12</td> <td>Playground Mulch (234 CY)</td> <td>$5,148.00</td> <td>$0.00</td> <td>$0.00</td> <td>$5,148.00</td> <td>$0.00</td> <td>0.00%</td> <td>$0.00</td> <td></td> </tr> <tr> <td>13</td> <td>ADA Ramps (166 SF)</td> <td>$4,316.00</td> <td>$0.00</td> <td>$0.00</td> <td>$4,316.00</td> <td>$0.00</td> <td>0.00%</td> <td>$0.00</td> <td></td> </tr> <tr> <td>14</td> <td>Planter Mulch (14.5 CY)</td> <td>$319.00</td> <td>$0.00</td> <td>$0.00</td> <td>$319.00</td> <td>$0.00</td> <td>0.00%</td> <td>$0.00</td> <td></td> </tr> <tr> <td>15</td> <td>Planter Soil (39 CY)</td> <td>$3,120.00</td> <td>$0.00</td> <td>$0.00</td> <td>$3,120.00</td> <td>$0.00</td> <td>0.00%</td> <td>$0.00</td> <td></td> </tr> <tr> <td>16</td> <td>Playground (1 LS)</td> <td>$48,328.00</td> <td>$36,246.00</td> <td>$0.00</td> <td>$36,246.00</td> <td>$12,082.00</td> <td>75.00%</td> <td>$1,812.30</td> <td></td> </tr> <tr> <td colspan="10">WOODFIELD PARK</td> </tr> <tr> <td>17</td> <td>Earthwork - Cut/Fill (1800 CY)</td> <td>$13,500.00</td> <td>$12,825.00</td> <td>$375.00</td> <td>$13,200.00</td> <td>$300.00</td> <td>97.78%</td> <td>$660.00</td> <td></td> </tr> <tr> <td>18</td> <td>Seeding (1 acre)</td> <td>$3,600.00</td> <td>$0.00</td> <td>$0.00</td> <td>$3,600.00</td> <td>$0.00</td> <td>0.00%</td> <td>$0.00</td> <td></td> </tr> <tr> <td>19</td> <td>4" PCC Trail Paving (715 SY)</td> <td>$24,310.00</td> <td>$0.00</td> <td>$0.00</td> <td>$24,310.00</td> <td>$0.00</td> <td>0.00%</td> <td>$0.00</td> <td></td> </tr> <tr> <td>20</td> <td>12" CMP Culverts (2 EA)</td> <td>$5,200.00</td> <td>$5,200.00</td> <td>$0.00</td> <td>$5,200.00</td> <td>$0.00</td> <td>100.00%</td> <td>$260.00</td> <td></td> </tr> <tr> <td>21</td> <td>6" Special Retention for Culverts (10 Ton)</td> <td>$980.00</td> <td>$0.00</td> <td>$0.00</td> <td>$980.00</td> <td>$0.00</td> <td>0.00%</td> <td>$0.00</td> <td></td> </tr> <tr> <td>22</td> <td>Playground Mulch (168 CY)</td> <td>$3,696.00</td> <td>$0.00</td> <td>$0.00</td> <td>$3,696.00</td> <td>$0.00</td> <td>0.00%</td> <td>$0.00</td> <td></td> </tr> <tr> <td colspan="2">GRAND TOTALS</td> <td>$379,334.00</td> <td>$105,615.00</td> <td>$155,078.00</td> <td>$0.00</td> <td>$260,693.00</td> <td>68.72%</td> <td>$118,641.00</td> <td>$13,034.65</td> </tr> </table>

Sources

This document's details as JSON

Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.