Resolutions-2018-005

Indirect Debt* <table> <tr> <th rowspan="2">Issuer</th> <th colspan="1">2018/2019 Taxable Value⁽¹⁾</th> <th colspan="1">2018/2019 Taxable Value in City⁽¹⁾</th> <th colspan="1">Percentage Applicable in City</th> <th colspan="1">Outstanding Debt</th> <th colspan="1">Underlying Share of Debt</th> </tr> <tr> <td></td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>Johnson County</td> <td>$ 8,113,469,216</td> <td>$ 143,093,497</td> <td>1.76%</td> <td>$ 5,670,000</td> <td>$ 99,792</td> </tr> <tr> <td>Clear Creek Amana CSD</td> <td>916,212,332</td> <td>143,093,497</td> <td>15.62</td> <td>68,790,000</td> <td>10,744,998</td> </tr> <tr> <td>Kirkwood CC (MEA X)</td> <td>24,872,909,955</td> <td>143,093,497</td> <td>0.58</td> <td>37,755,000⁽²⁾</td> <td>218,979</td> </tr> <tr> <th colspan="5">Total Underlying Debt:</th> <th>$ 11,063,769</th> </tr> </table> * Only those taxing jurisdictions with general obligation debt outstanding are included. Debt figures do not include non-general obligation debt, short-term general obligation debt, or general obligation tax/aid anticipation certificates of indebtedness. General obligation debt figures are as of March 2, 2018 and were obtained from information provided on the EMMA website and from the State Treasurer of Iowa website, unless otherwise noted. (1) Taxable Value includes military as well as gas and electric utility adjustments but excludes any tax increment adjustment. (2) Kirkwood Community College (MEA X) has bond indebtedness of $110,057,559. Job training certificates in the amount of $33,665,000, General Fund Lease Certificates in the amount of $22,010,000, and other capital loan notes are excluded from above since the bonds are payable from revenues to be derived from the new jobs credit program and lease payments, respectively.