staff report memo · K-6
Discussion and Consideration of Approval of State Revolving Fund (SRF) Reimbursement Request #6 – Water Treatment Facility Upgrade Project – Motion to Approve — K.6
Page 12 of 14
Text read by the vision model; check the PDF for anything that matters.Progress Estimate - Lump Sum Work
Owner: City of Tiffin
Engineer: MSA Professional Services
Contractor: Tricon Construction Group
Project: Water Treatment Plant Upgrades - City of Tiffin
Contract:
Owner's Project No.:
Engineer's Project No.: 13603016
Contractor's Project No.:
Application No.: 10 Application Period: From 05/21/26 to 06/26/26 Application Date: 06/26/26
<table>
<tr>
<th>Change Orders</th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
</tr>
<tr>
<td>238 Change Order #1</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>239 Electrical Controls Changes</td>
<td>$12,420.34</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>0%</td>
<td>12,420.34</td>
<td>-</td>
</tr>
<tr>
<td>240</td>
<td></td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>241 Change Order #2</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>242 COR #003R2-Water Service Addition</td>
<td>3,545.10</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>0%</td>
<td>3,545.10</td>
<td>-</td>
</tr>
<tr>
<td>243 COR-004+-Xfmr Pad relocate & bollards</td>
<td>1,804.21</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>0%</td>
<td>1,804.21</td>
<td>-</td>
</tr>
<tr>
<td>244 COR -006 - Chem Containment Curbs</td>
<td>1,022.01</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>0%</td>
<td>1,022.01</td>
<td>-</td>
</tr>
<tr>
<td>245 COR -007 - Bldg 10 Load Brg Wall Chngs</td>
<td>2,556.62</td>
<td>442.75</td>
<td>442.75</td>
<td>17%</td>
<td>2,113.87</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>246 COR-008R-12" Valve Add,6" Valve Deducts</td>
<td>(1,619.74)</td>
<td>(1,619.74)</td>
<td>(1,619.74)</td>
<td>100%</td>
<td>-</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>247 COR-010-MCC Rm Intake Duct Addition</td>
<td>3,402.31</td>
<td>-</td>
<td>-</td>
<td>0%</td>
<td>3,402.31</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>248 COR-012-Low Lift Pump Efficiency Credit</td>
<td>(2,890.94)</td>
<td>(2,890.94)</td>
<td>(2,890.94)</td>
<td>100%</td>
<td>-</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Change Order Totals</td>
<td>$ 20,239.91</td>
<td>$ (4,510.68)</td>
<td>$ 442.75</td>
<td>$ -</td>
<td>$ (4,067.93)</td>
<td>-20%</td>
<td>$ 24,307.84</td>
</tr>
</table>
<table>
<tr>
<th>Original Contract and Change Orders</th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
</tr>
<tr>
<td>Project Totals</td>
<td>$ 12,202,792.91</td>
<td>$ 4,763,753.95</td>
<td>$ 736,741.64</td>
<td>$ 656,916.83</td>
<td>$ 6,157,412.42</td>
<td>50%</td>
<td>$ 6,045,380.49</td>
</tr>
</table>
Sources
- revize: K.6 (lySlsD0sQFfxsF0YcAkb8lI6FtIY5i.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: K-6 Discussion and Consideration of Approval of State Revolving Fund (SRF) Reimbursement...
Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.