Discussion to Investigate the potential output of Well #6 for Future Use

PROJECT COST ESTIMATE Tiffin Well 6 City of Tiffin, IA MSA #136030XX 6/8/2026 ITEM ITEM ESTIMATED UNIT TOTAL NO. DESCRIPTION QUANTITY UNITS COST COST General Mobilization, Bonds, and Insurance 1 LS $ 115,600 $ 115,600 Electrical and Fiber Service (From WTP to Wellhouse) 1 LS $ 70,000 $ 70,000 Wellhouse Structural/ Architectural 1 LS $ 100,000 $ 100,000 HVAC 1 LS $ 10,000 $ 10,000 Electrical & Controls 1 LS $ 238,000 $ 238,000 Civil/ Site Erosion and Sedimentation Control 1 LS $ 7,500 $ 7,500 Connect to Existing Watermain 1 EA $ 2,500 $ 2,500 6-inch D.I. Gate Valve 4 EA $ 2,500 $ 10,000 6-inch PVC Watermain 600 LF $ 75 $ 45,000 6-inch D.I. Watermain 40 LF $ 100 $ 4,000 Fire Hydrant Assembly 1 EA $ 6,000 $ 6,000 6-foot Chain Link Fence 240 LF $ 45 $ 10,800 Gravel Surfacing 900 SY $ 30 $ 27,000 Clearing and Grubbing 1 LS $ 5,000 $ 5,000 Seeding 2 AC $ 5,000 $ 10,000 Earthwork 1 LS $ 20,000 $ 20,000 18" RCP Culvert 32 LF $ 100 $ 3,200 Well Mechanical Components Pitless Adapter Unit, Complete 1 LS $ 25,000 $ 25,000 30 HP Submersible Well Pump 1 LS $ 45,000 $ 45,000 4-inch Stainless Steel Column Pipe and Check Valves 280 VF $ 175 $ 49,000 Meter Pit 1 LS $ 25,000 $ 25,000 Acidizing 1 LS $ 40,000 $ 40,000 Test Pumping 24 HR $ 275 $ 6,600 Sampling and Testing 1 LS $ 7,500 $ 7,500 Chlorination 1 LS $ 3,500 $ 3,500 Construction Sub-Total $ 886,200 Construction Contingencies (20%) $ 177,240 Construction Subtotal $ 1,063,440 Legal $7,500 Engineering Design $84,000 Engineering Construction $84,000 Project Total Estimate $ 1,238,940