K-4 - Pay Estimate 1 - Shawver Well Company - Well 5 Improvements

PRODUCTION WELL BID ITEMS Estimated Quantity Description Unit Quantity Unit Price Extended Price Completed Value Completed 3.1 Mobilization LS xxxxx xxxxx $ 9,432.00 3.2 Grading LS xxxxx xxxxx $ 4,235.00 3.3 Production Well 3.3.1 Backfill Test Well 6.375" and 9.875" H LS xxxxx xxxxx $ 6,200.00 3.3.2 Remove 7" Steel Casing LF 250 $ 30.00 $ 7,500.00 3.3.3 Remove 10" Steel Casing LF 80 $ 50.00 $ 4,000.00 3.3.4 Fill 12.25" Dia. Bore Hole With Heavy Sack 70 $ 16.80 $ 1,176.00 3.3.5 Ream 12.25" Dia. Bore Hole to 23" D LF 80 $ 160.00 $ 12,800.00 3.3.6 18" Dia Steel Casing (surface) LF 80 $ 167.00 $ 13,360.00 3.3.7 Ream 9.875" Dia. Bore Hole to 17" D LF 170 $ 118.00 $ 20,060.00 3.3.8 Ream 6.375" Dia. Bore Hole to 11" D LF 175 $ 82.00 $ 14,350.00 3.3.9 12" Dia. Steel Casing Pipe LF 253 $ 120.00 $ 30,360.00 3.3.10 Cement Grout Sacks 350 $ 38.00 $ 13,300.00 3.4 Pump Test Set Up LS xxxxx xxxxx $ 5,652.00 3.5 Test Pumping Hr. 24 $ 160.00 $ 3,840.00 3.6 Well Development LS xxxxx xxxxx $ 400.00 3.7 Water Quality Sampling and Analysis Ea. 1 $ 3,200.00 $ 3,200.00 3.8 Well Water Pollution Prevention Plan LS xxxxx xxxxx $ 8,480.00 Contract Price: $ 296,015.00 $ 136,669.00 MATERIALS STORED SUMMARY Description # of Units Unit Price Extended Cost Total $ - V&K Job No. 5093 2 of 3