contract agreement · E-6
Approval of Pay Application #16 – Miron Construction – Tiffin Recreation Facility — E-6
Page 4 of 5
Text read by the vision model; check the PDF for anything that matters.<table>
<tr>
<th rowspan="2">ITEM NO.</th>
<th rowspan="2">DESCRIPTION OF WORK</th>
<th colspan="3">SCHEDULED VALUE</th>
<th colspan="2">WORK COMPLETED (D+E)</th>
<th rowspan="2">MATERIAL PRESENTLY STORED</th>
<th rowspan="2">TOTAL COMPLETED AND STORED TO DATE</th>
<th rowspan="2">PER-%(G/C)</th>
<th rowspan="2">BALANCE TO FINISH</th>
<th rowspan="2">RETAINAGE</th>
</tr>
<tr>
<th>ORIGINAL</th>
<th>CHANGE ORDERS</th>
<th>CURRENT</th>
<th>FROM PREVIOUS APPLICATION</th>
<th>THIS PERIOD</th>
</tr>
<tr>
<td>110</td>
<td>Metal Building Systems</td>
<td>1,997,300.00</td>
<td>29,123.92</td>
<td>2,026,423.92</td>
<td>2,023,527.72</td>
<td>0.00</td>
<td>0.00</td>
<td>2,023,527.72</td>
<td>100</td>
<td>2,896.20</td>
<td>101,176.39</td>
</tr>
<tr>
<td>115</td>
<td>Elevators</td>
<td>122,000.00</td>
<td>0.00</td>
<td>122,000.00</td>
<td>122,000.00</td>
<td>0.00</td>
<td>0.00</td>
<td>122,000.00</td>
<td>100</td>
<td>0.00</td>
<td>6,100.00</td>
</tr>
<tr>
<td>120</td>
<td>Fire Suppression</td>
<td>204,120.00</td>
<td>-38,193.13</td>
<td>165,926.87</td>
<td>151,616.69</td>
<td>11,458.97</td>
<td>0.00</td>
<td>163,075.66</td>
<td>98</td>
<td>2,851.21</td>
<td>8,153.78</td>
</tr>
<tr>
<td>125</td>
<td>Plumbing</td>
<td>383,200.00</td>
<td>-61,603.00</td>
<td>321,597.00</td>
<td>310,575.00</td>
<td>8,106.25</td>
<td>0.00</td>
<td>318,681.25</td>
<td>99</td>
<td>2,915.75</td>
<td>15,934.07</td>
</tr>
<tr>
<td>130</td>
<td>HVAC</td>
<td>935,847.00</td>
<td>-207,568.00</td>
<td>728,279.00</td>
<td>609,084.00</td>
<td>22,978.00</td>
<td>0.00</td>
<td>632,042.00</td>
<td>87</td>
<td>96,237.00</td>
<td>31,602.10</td>
</tr>
<tr>
<td>135</td>
<td>Electrical</td>
<td>823,355.00</td>
<td>-70,219.76</td>
<td>753,135.24</td>
<td>588,028.61</td>
<td>40,273.12</td>
<td>0.00</td>
<td>628,301.73</td>
<td>83</td>
<td>124,833.51</td>
<td>31,415.09</td>
</tr>
<tr>
<td>140</td>
<td>Earthwork</td>
<td>315,386.00</td>
<td>15,868.20</td>
<td>331,254.20</td>
<td>294,293.92</td>
<td>25,023.55</td>
<td>0.00</td>
<td>319,317.47</td>
<td>96</td>
<td>11,936.73</td>
<td>15,965.87</td>
</tr>
<tr>
<td>145</td>
<td>Aggregate Piers</td>
<td>135,379.00</td>
<td>0.00</td>
<td>135,379.00</td>
<td>135,379.00</td>
<td>0.00</td>
<td>0.00</td>
<td>135,379.00</td>
<td>100</td>
<td>0.00</td>
<td>6,768.95</td>
</tr>
<tr>
<td>150</td>
<td>Asphalt Paving</td>
<td>169,606.00</td>
<td>1,249.00</td>
<td>170,855.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>170,855.00</td>
<td>0.00</td>
</tr>
<tr>
<td>155</td>
<td>Concrete Site Work</td>
<td>82,800.00</td>
<td>2,754.13</td>
<td>85,554.13</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>85,554.13</td>
<td>0.00</td>
</tr>
<tr>
<td>160</td>
<td>Athletic Turf Surfacing</td>
<td>45,000.00</td>
<td>-5,500.00</td>
<td>39,500.00</td>
<td>24,780.00</td>
<td>0.00</td>
<td>0.00</td>
<td>24,780.00</td>
<td>63</td>
<td>14,720.00</td>
<td>1,239.00</td>
</tr>
<tr>
<td>165</td>
<td>Site Utilities</td>
<td>64,708.00</td>
<td>75,782.88</td>
<td>140,490.88</td>
<td>140,490.88</td>
<td>0.00</td>
<td>0.00</td>
<td>140,490.88</td>
<td>100</td>
<td>0.00</td>
<td>7,024.55</td>
</tr>
<tr>
<td>166</td>
<td>Landscaping</td>
<td>0.00</td>
<td>98,850.51</td>
<td>98,850.51</td>
<td>41,660.00</td>
<td>0.00</td>
<td>0.00</td>
<td>41,660.00</td>
<td>42</td>
<td>57,190.51</td>
<td>2,083.00</td>
</tr>
<tr>
<td>170</td>
<td>Testing & Inspections Allowance</td>
<td>40,000.00</td>
<td>0.00</td>
<td>40,000.00</td>
<td>25,293.75</td>
<td>0.00</td>
<td>0.00</td>
<td>25,293.75</td>
<td>63</td>
<td>14,706.25</td>
<td>1,264.69</td>
</tr>
<tr>
<td>175</td>
<td>New Utility Services Allowance</td>
<td>40,000.00</td>
<td>-14,543.95</td>
<td>25,456.05</td>
<td>13,157.00</td>
<td>1,644.83</td>
<td>0.00</td>
<td>14,801.83</td>
<td>58</td>
<td>10,654.22</td>
<td>740.09</td>
</tr>
<tr>
<td>180</td>
<td>Mill & Overlay N Parking Lot Allowance</td>
<td>101,000.00</td>
<td>0.00</td>
<td>101,000.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>101,000.00</td>
<td>0.00</td>
</tr>
<tr>
<td>185</td>
<td>Flood Insurance Deductible Allowance</td>
<td>25,000.00</td>
<td>0.00</td>
<td>25,000.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>25,000.00</td>
<td>0.00</td>
</tr>
<tr>
<td>190</td>
<td>CMU Enhancements Allowance</td>
<td>35,000.00</td>
<td>-35,000.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
</tr>
<tr>
<td>195</td>
<td>Lobby Alternate Ceiling Allowance</td>
<td>45,000.00</td>
<td>-45,000.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
</tr>
<tr>
<td>200</td>
<td>Data Cabling & Backbone Allowance</td>
<td>250,000.00</td>
<td>-250,000.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
</tr>
<tr>
<td>205</td>
<td>Access Control Allowance</td>
<td>34,000.00</td>
<td>0.00</td>
<td>34,000.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>0.00</td>
<td>34,000.00</td>
<td>0.00</td>
</tr>
<tr>
<td>210</td>
<td>CCTV Allowance</td>
<td>45,000.00</td>
<td>0.00</td>
<td>45,000.00</td>
<td>24,403.46</td>
<td>0.00</td>
<td>0.00</td>
<td>24,403.46</td>
<td>54</td>
<td>20,596.54</td>
<td>1,220.17</td>
</tr>
</table>
Sources
- revize: E-6 (1G1TO2FVx6xz7TAbGoQEW3hRovcHkR.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: E-6 Approval of Pay Application #16 – Miron Construction – Tiffin Recreation Facility
Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.