K-2 - Pay Estimate 2 - Shawver Well Company - Well 5 Improvements

<table> <tr> <th colspan="7">PRODUCTION WELL BID ITEMS</th> </tr> <tr> <th>Description</th> <th>Unit</th> <th>Estimated Quantity</th> <th>Unit Price</th> <th>Extended Price</th> <th>Quantity Completed</th> <th>Value Completed</th> </tr> <tr> <td>3.1 Mobilization</td> <td>LS</td> <td>xxxxx</td> <td>xxxxx</td> <td>$ 9,432.00</td> <td>100%</td> <td>$ 9,432.00</td> </tr> <tr> <td>3.2 Grading</td> <td>LS</td> <td>xxxxx</td> <td>xxxxx</td> <td>$ 4,235.00</td> <td></td> <td>$ -</td> </tr> <tr> <td>3.3 Production Well</td> <td></td> <td></td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>3.3.1 Backfill Test Well 6.375" and 9.875"</td> <td>LS</td> <td>xxxxx</td> <td>xxxxx</td> <td>$ 6,200.00</td> <td>100%</td> <td>$ 6,200.00</td> </tr> <tr> <td>3.3.2 Remove 7" Steel Casing</td> <td>LF</td> <td>250</td> <td>$ 30.00</td> <td>$ 7,500.00</td> <td>268</td> <td>$ 8,040.00</td> </tr> <tr> <td>3.3.3 Remove 10" Steel Casing</td> <td>LF</td> <td>80</td> <td>$ 50.00</td> <td>$ 4,000.00</td> <td>70</td> <td>$ 3,500.00</td> </tr> <tr> <td>3.3.4 Fill 12.25" Dia. Bore Hole With Heavy</td> <td>Sack</td> <td>70</td> <td>$ 16.80</td> <td>$ 1,176.00</td> <td>70</td> <td>$ 1,176.00</td> </tr> <tr> <td>3.3.5 Ream 12.25" Dia. Bore Hole to 23" D</td> <td>LF</td> <td>80</td> <td>$ 160.00</td> <td>$ 12,800.00</td> <td>68</td> <td>$ 10,880.00</td> </tr> <tr> <td>3.3.6 18" Dia Steel Casing (surface)</td> <td>LF</td> <td>80</td> <td>$ 167.00</td> <td>$ 13,360.00</td> <td>70</td> <td>$ 11,690.00</td> </tr> <tr> <td>3.3.7 Ream 9.875" Dia. Bore Hole to 17" D</td> <td>LF</td> <td>170</td> <td>$ 118.00</td> <td>$ 20,060.00</td> <td>200</td> <td>$ 23,600.00</td> </tr> <tr> <td>3.3.8 Ream 6.375" Dia. Bore Hole to 11" D</td> <td>LF</td> <td>175</td> <td>$ 82.00</td> <td>$ 14,350.00</td> <td>169</td> <td>$ 13,858.00</td> </tr> <tr> <td>3.3.9 12" Dia. Steel Casing Pipe</td> <td>LF</td> <td>253</td> <td>$ 120.00</td> <td>$ 30,360.00</td> <td>270</td> <td>$ 32,400.00</td> </tr> <tr> <td>3.3.10 Cement Grout</td> <td>Sacks</td> <td>350</td> <td>$ 38.00</td> <td>$ 13,300.00</td> <td>230</td> <td>$ 8,740.00</td> </tr> <tr> <td>3.4 Pump Test Set Up</td> <td>LS</td> <td>xxxxx</td> <td>xxxxx</td> <td>$ 5,652.00</td> <td>1</td> <td>$ 5,652.00</td> </tr> <tr> <td>3.5 Test Pumping</td> <td>Hr.</td> <td>24</td> <td>$ 160.00</td> <td>$ 3,840.00</td> <td>24</td> <td>$ 3,840.00</td> </tr> <tr> <td>3.6 Well Development</td> <td>LS</td> <td>xxxxx</td> <td>xxxxx</td> <td>$ 400.00</td> <td>1</td> <td>$ 400.00</td> </tr> <tr> <td>3.7 Water Quality Sampling and Analysis</td> <td>Ea.</td> <td>1</td> <td>$ 3,200.00</td> <td>$ 3,200.00</td> <td>1</td> <td>$ 3,200.00</td> </tr> <tr> <td>3.8 Well Water Pollution Prevention Plan</td> <td>LS</td> <td>xxxxx</td> <td>xxxxx</td> <td>$ 8,480.00</td> <td>1</td> <td>$ 8,480.00</td> </tr> <tr> <td colspan="5">Contract Price:</td> <td>$ 296,015.00</td> <td>$ 287,757.00</td> </tr> </table> <table> <tr> <th colspan="4">MATERIALS STORED SUMMARY</th> </tr> <tr> <th>Description</th> <th># of Units</th> <th>Unit Price</th> <th>Extended Cost</th> </tr> <tr> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>Total</td> <td></td> <td></td> <td>$ -</td> </tr> </table>