L-3 - 2024 AFR Full

REVENUE P2 CITY OF TIFFIN REVENUE AND OTHER FINANCING SOURCES FOR YEAR ENDED JUNE 30, 2024 NON-GAAP/CASH BASIS Item Description General Special TIF Special Debt Capital Permanent Total Governmental (Sum of Proprietary Grand Total (Sum of 11/13/24, 1:23 PM (a) Revenue (b) Revenue (c) Service (d) Projects (e) (f) (a) through (f)) (g) (h) (g) and (h)) (i) Section A - Taxes 1 1 Taxes levied on property 2 2,399,652 244,177 769,609 3,413,438 3,413,438 2 Less: Uncollected Property Taxes - Levy Year 3 0 0 3 Net Current Property Taxes 4 2,399,652 244,177 769,609 0 0 3,413,438 3,413,438 4 Delinquent Property Taxes 5 0 0 5 Total Property Tax 6 2,399,652 244,177 769,609 0 0 3,413,438 3,413,438 6 TIF Revenues 7 1,877,507 1,877,507 1,877,507 7 Other City Taxes https://dom-localgov.iowa.gov/afr?id=8770 Utility Tax Replacement Excise Taxes 8 0 0 8 Utility Franchise Tax (Chapter 364.2, Code of 9 0 0 9 Iowa) Parimutuel Wager Tax 10 0 0 10 Gaming Wager Tax 11 0 0 11 Mobile Home Tax 12 0 0 12 Hotel / Motel Tax 13 10,503 10,503 10,503 13 Other Local Option Taxes 14 344,643 344,643 344,643 14 Total Other City Taxes 15 10,503 344,643 0 0 0 355,146 0 355,146 15 Section B - Licenses and Permits 16 531,885 531,885 531,885 16 Section C - Use of Money and Property 17 17 Interest 18 140,892 51,708 192,600 122,050 314,650 18 Rents and Royalties 19 15,672 15,672 15,672 19 Other Miscellaneous Use of Money and Property 20 0 0 20 21 0 0 21 Total Use of Money and Property 22 156,564 0 0 0 51,708 0 208,272 122,050 330,322 22 Section D - Intergovernmental 24 24 Federal Grants and Reimbursements 26 26 Federal Grants 27 64,496 64,496 64,496 27 Community Development Block Grants 28 0 0 28 Housing and Urban Development 29 0 0 29 Public Assistance Grants 30 0 0 30 Payment in Lieu of Taxes 31 0 0 31 32 0 0 32 Total Federal Grants and Reimbursements 33 64,496 0 0 0 0 64,496 0 64,496 33 Local Government Property Valuation System 2/11