contract agreement · E-4
Approval of Pay Application #13 – Rathje Construction Co. – Original Town Urbanization – Phase 3 — E-4
Page 9 of 9
Text read by the vision model; check the PDF for anything that matters.<table>
<tr>
<th>ITEM</th>
<th>DESCRIPTION</th>
<th>PLAN QTY</th>
<th>UNIT</th>
<th>UNIT PRICE</th>
<th>SCHEDULED VALUE</th>
<th>PREV COMP QTY%</th>
<th>PREVIOUS APPL</th>
<th>COMP QTY% THIS PERIOD</th>
<th>COMP AMT THIS PERIOD</th>
<th>STORED MATERIAL</th>
<th>COMP QTY% TO DATE</th>
<th>COMPLETED AND STORED %</th>
<th>BALANCE</th>
</tr>
<tr>
<td>809</td>
<td>COR3B-Lower Existing 3/4" Water Line</td>
<td></td>
<td>LS</td>
<td>$0.00</td>
<td>$3,250.00</td>
<td>100.0000%</td>
<td>$3,250.00</td>
<td>.0000%</td>
<td>$0.00</td>
<td>$0.00</td>
<td>100.0000%</td>
<td>$3,250.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>810</td>
<td>COR3C-Mulching Wood Fiber</td>
<td></td>
<td>LS</td>
<td>$0.00</td>
<td>$1,100.00</td>
<td>100.0000%</td>
<td>$1,100.00</td>
<td>.0000%</td>
<td>$0.00</td>
<td>$0.00</td>
<td>100.0000%</td>
<td>$1,100.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>811</td>
<td>COR4A-Water Main Conflict 8"</td>
<td>1.000 EA</td>
<td></td>
<td>$6,930.32</td>
<td>$6,930.32</td>
<td>2.0000</td>
<td>$13,860.64</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>2.0000</td>
<td>$13,860.64 200.00</td>
<td>$-6,930.32</td>
</tr>
<tr>
<td>812</td>
<td>COR4B-Water Service Abandonment, 1"</td>
<td>1.000 EA</td>
<td></td>
<td>$2,100.00</td>
<td>$2,100.00</td>
<td>1.0000</td>
<td>$2,100.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$2,100.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>813</td>
<td>COR4C-Water Service Abandonment, 2"</td>
<td>1.000 EA</td>
<td></td>
<td>$2,100.00</td>
<td>$2,100.00</td>
<td>1.0000</td>
<td>$2,100.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$2,100.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>814</td>
<td>COR4D-Sanitary Sewer Abandonment, Plug 4"</td>
<td>1.000 EA</td>
<td></td>
<td>$1,200.00</td>
<td>$1,200.00</td>
<td>1.0000</td>
<td>$1,200.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$1,200.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>815</td>
<td>COR4E-SW-501 Modified (Addition)</td>
<td>1.000 EA</td>
<td></td>
<td>$6,743.40</td>
<td>$6,743.40</td>
<td>1.0000</td>
<td>$6,743.40</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$6,743.40 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>816</td>
<td>COR5A-6" Water Service</td>
<td>1.000 EA</td>
<td></td>
<td>$10,807.49</td>
<td>$10,807.49</td>
<td>1.0000</td>
<td>$10,807.49</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$10,807.49 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>817</td>
<td>COR5B-6" HDPE Storm Sewer</td>
<td>1.000 EA</td>
<td></td>
<td>$2,100.00</td>
<td>$2,100.00</td>
<td>1.0000</td>
<td>$2,100.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$2,100.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>818</td>
<td>COR6A-Additional 6" Subgrade Stabilization</td>
<td>50.000 CY</td>
<td></td>
<td>$75.00</td>
<td>$3,750.00</td>
<td>50.0000</td>
<td>$3,750.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>50.0000</td>
<td>$3,750.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>819</td>
<td>COR6B-Additional Polymer Grid Subgrade Stabilization</td>
<td>300.000 SY</td>
<td></td>
<td>$9.50</td>
<td>$1,050.00</td>
<td>300.0000</td>
<td>$1,050.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>300.0000</td>
<td>$1,050.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>820</td>
<td>COR7A-Additional 6" Subgrade Stabilization</td>
<td>85.560 CY</td>
<td></td>
<td>$75.00</td>
<td>$6,417.00</td>
<td>.68,6200</td>
<td>$5,146.50</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>.88,6200</td>
<td>$5,146.50 80.20</td>
<td>$1,270.50</td>
</tr>
<tr>
<td>821</td>
<td>COR7B-Additional Polymer Grid Subgrade Stabilization</td>
<td>613.330 SY</td>
<td></td>
<td>$3.50</td>
<td>$1,795.66</td>
<td>534.3200</td>
<td>$1,870.12</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>534.3200</td>
<td>$1,870.12 104.09</td>
<td>$-73.40</td>
</tr>
<tr>
<td>822</td>
<td>COR9-Full Depth Patch, 9" PCC</td>
<td>349.350 SY</td>
<td></td>
<td>$165.00</td>
<td>$57,642.75</td>
<td>323.1000</td>
<td>$53,311.50</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>323.1000</td>
<td>$53,311.50 92.49</td>
<td>$4,331.25</td>
</tr>
<tr>
<td>823</td>
<td>COR9-203 3rd ST Sanitary Sewer</td>
<td>1.000 LSQ</td>
<td></td>
<td>$17,199.61</td>
<td>$17,199.61</td>
<td>1.0000</td>
<td>$17,199.61</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$17,199.61 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>824</td>
<td>COR10-2" Corporation</td>
<td>2.000 EA</td>
<td></td>
<td>$1,360.00</td>
<td>$2,720.00</td>
<td>.0000</td>
<td>$2,700.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>2.0000</td>
<td>$2,700.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>825</td>
<td>COR7-Rigid Styrofoam Insulation 6"</td>
<td>720.000 SF</td>
<td></td>
<td>$17.00</td>
<td>$12,240.00</td>
<td>.0000</td>
<td>$12,240.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>720.0000</td>
<td>$12,240.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>826</td>
<td>COR11-Regrading & River Rock</td>
<td>1.000 LSQ</td>
<td></td>
<td>$1,650.00</td>
<td>$1,650.00</td>
<td>.0000</td>
<td>$1,650.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$1,650.00 100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td colspan="8">REPORT TOTALS</td>
<td>$2,334,304.02</td>
<td>$2,304,387.38</td>
<td>$116,604.47</td>
<td>$2,420,991.85</td>
<td>$-86,687.83</td>
</tr>
</table>
Sources
- revize: E-4 (ym6d8Hd9eodTDWcK5tKnaT5mLMdXPN.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: E-4 Approval of Pay Application #13 – Rathje Construction Co. – Original Town Urbanization...
Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.