contract agreement · E-4
Approval of Pay Application #13 – Rathje Construction Co. – Original Town Urbanization – Phase 3 — E-4
Page 8 of 9
Text read by the vision model; check the PDF for anything that matters.<table>
<tr>
<th>ITEM</th>
<th>DESCRIPTION</th>
<th>PLAN QTY</th>
<th>UNIT</th>
<th>UNIT PRICE</th>
<th>SCHEDULED VALUE</th>
<th>PREV COMP QTY/%</th>
<th>PREVIOUS APPL</th>
<th>COMP QTY/THIS PERIOD</th>
<th>COMP AMT THIS PERIOD</th>
<th>STORED MATERIAL</th>
<th>COMP QTY/TO DATE</th>
<th>COMPLETED AND STORED</th>
<th>%</th>
<th>BALANCE</th>
</tr>
<tr>
<td>71</td>
<td>Mobilization</td>
<td></td>
<td>LS</td>
<td>$0.00</td>
<td>$135,000.00</td>
<td>100.0000%</td>
<td>$135,000.00</td>
<td>0.0000%</td>
<td>$0.00</td>
<td>$0.00</td>
<td>100.0000%</td>
<td>$135,000.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>72</td>
<td>Traffic Control</td>
<td></td>
<td>LS</td>
<td>$0.00</td>
<td>$15,000.00</td>
<td>100.0000%</td>
<td>$15,000.00</td>
<td>0.0000%</td>
<td>$0.00</td>
<td>$0.00</td>
<td>100.0000%</td>
<td>$15,000.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>73</td>
<td>Relocation of Mailboxes</td>
<td>8.000</td>
<td>EA</td>
<td>$375.00</td>
<td>$3,000.00</td>
<td>6.0000</td>
<td>$2,250.00</td>
<td>2.0000</td>
<td>$750.00</td>
<td>$0.00</td>
<td>9.0000</td>
<td>$3,000.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>74</td>
<td>Removal of Signs</td>
<td>29.000</td>
<td>EA</td>
<td>$50.00</td>
<td>$1,450.00</td>
<td>24.0000</td>
<td>$1,200.00</td>
<td>13.0000</td>
<td>$650.00</td>
<td>$0.00</td>
<td>37.0000</td>
<td>$1,850.00</td>
<td>127.59</td>
<td>-$400.00</td>
</tr>
<tr>
<td>75</td>
<td>Remove and Reinstall Signs</td>
<td>17.000</td>
<td>EA</td>
<td>$150.00</td>
<td>$2,650.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>17.0000</td>
<td>$2,650.00</td>
<td>$0.00</td>
<td>17.0000</td>
<td>$2,650.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>76</td>
<td>Type A Signs</td>
<td>95.050</td>
<td>SF</td>
<td>$20.00</td>
<td>$1,901.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>95.0500</td>
<td>$1,901.00</td>
<td>$0.00</td>
<td>95.0500</td>
<td>$1,901.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>77</td>
<td>Steel Posts for Type A Signs</td>
<td>728.000</td>
<td>LF</td>
<td>$13.00</td>
<td>$9,464.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>728.0000</td>
<td>$9,464.00</td>
<td>$0.00</td>
<td>728.0000</td>
<td>$9,464.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>78</td>
<td>Light Poles</td>
<td>12.000</td>
<td>EA</td>
<td>$3,200.00</td>
<td>$38,400.00</td>
<td>12.0000</td>
<td>$38,400.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>12.0000</td>
<td>$38,400.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>79</td>
<td>Electrical Circuits</td>
<td>2,237.000</td>
<td>LF</td>
<td>$15.00</td>
<td>$33,555.00</td>
<td>2,237.0000</td>
<td>$33,555.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>2,237.0000</td>
<td>$33,555.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>80</td>
<td>Handholes and Junction Boxes</td>
<td>6.000</td>
<td>EA</td>
<td>$1,000.00</td>
<td>$6,000.00</td>
<td>5.0000</td>
<td>$5,000.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>5.0000</td>
<td>$6,000.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>81</td>
<td>Painted Pavl Marks Waterborne/Solvent Based</td>
<td>37.440</td>
<td>STA</td>
<td>$150.00</td>
<td>$5,616.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>37.4400</td>
<td>$5,616.00</td>
<td>$0.00</td>
<td>37.4400</td>
<td>$5,616.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>82</td>
<td>Painted Pavl Symbols Waterborne/Solvent Based</td>
<td>5.000</td>
<td>EA</td>
<td>$135.00</td>
<td>$675.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>6.0000</td>
<td>$810.00</td>
<td>$0.00</td>
<td>6.0000</td>
<td>$810.00</td>
<td>120.00</td>
<td>-$136.00</td>
</tr>
<tr>
<td>83</td>
<td>Removal of Fence - Chain Link</td>
<td>106.000</td>
<td>LF</td>
<td>$16.00</td>
<td>$1,696.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>0.00</td>
<td>$1,590.00</td>
</tr>
<tr>
<td>84</td>
<td>Spot Repairs Sanitary Sewer By Count</td>
<td>1,000</td>
<td>EA</td>
<td>$250.00</td>
<td>$250.00</td>
<td>3.0000</td>
<td>$750.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>3.0000</td>
<td>$750.00</td>
<td>300.00</td>
<td>-$600.00</td>
</tr>
<tr>
<td>85</td>
<td>Spot Repairs Sanitary Sewer By LF</td>
<td>15.000</td>
<td>LF</td>
<td>$400.00</td>
<td>$6,000.00</td>
<td>61.0000</td>
<td>$24,400.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>51.0000</td>
<td>$24,400.00</td>
<td>408.67</td>
<td>-$18,400.00</td>
</tr>
<tr>
<td>801</td>
<td>CO1A-6" Subgrade Stabilization</td>
<td>346.000</td>
<td>CY</td>
<td>$75.00</td>
<td>$25,983.00</td>
<td>412.3100</td>
<td>$30,923.25</td>
<td>117.6200</td>
<td>$8,821.50</td>
<td>$0.00</td>
<td>529.9300</td>
<td>$39,744.75</td>
<td>153.18</td>
<td>-$19,794.76</td>
</tr>
<tr>
<td>802</td>
<td>CO1B-Polymer Grid Subgrade Stabilization</td>
<td>2,077.110</td>
<td>SY</td>
<td>$3.50</td>
<td>$7,289.99</td>
<td>3,283.2000</td>
<td>$11,368.20</td>
<td>534.3200</td>
<td>$1,870.12</td>
<td>$0.00</td>
<td>3,787.5200</td>
<td>$13,258.32</td>
<td>182.35</td>
<td>-$5,986.43</td>
</tr>
<tr>
<td>803</td>
<td>CO1C-Utility Delays & Conflicts</td>
<td>8.000</td>
<td>HR</td>
<td>$450.00</td>
<td>$3,600.00</td>
<td>20.0000</td>
<td>$9,000.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>20.0000</td>
<td>$9,000.00</td>
<td>250.00</td>
<td>-$5,400.00</td>
</tr>
<tr>
<td>804</td>
<td>CO2A-Additional Tree Stump Removal</td>
<td></td>
<td>LS</td>
<td>$0.00</td>
<td>$7,800.00</td>
<td>100.0000%</td>
<td>$7,800.00</td>
<td>0.0000%</td>
<td>$0.00</td>
<td>$0.00</td>
<td>100.0000%</td>
<td>$7,800.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>805</td>
<td>CO2B-Fire-Hydrant Extension</td>
<td></td>
<td>LS</td>
<td>$0.00</td>
<td>$1,500.00</td>
<td>100.0000%</td>
<td>$1,500.00</td>
<td>0.0000%</td>
<td>$0.00</td>
<td>$0.00</td>
<td>100.0000%</td>
<td>$1,500.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>806</td>
<td>CO2D-107 Third Street</td>
<td></td>
<td>LS</td>
<td>$0.00</td>
<td>$1,200.00</td>
<td>100.0000%</td>
<td>$1,200.00</td>
<td>0.0000%</td>
<td>$0.00</td>
<td>$0.00</td>
<td>100.0000%</td>
<td>$1,200.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>807</td>
<td>CO2D-Additional Rock Behind Combo Wall</td>
<td>440.000</td>
<td>LF</td>
<td>$22.50</td>
<td>$9,900.00</td>
<td>440.0000</td>
<td>$9,900.00</td>
<td>0.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>440.0000</td>
<td>$9,900.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>808</td>
<td>COR3A-Remove & Replace Retaining Wall</td>
<td></td>
<td>LS</td>
<td>$0.00</td>
<td>$1,450.00</td>
<td>100.0000%</td>
<td>$1,450.00</td>
<td>0.0000%</td>
<td>$0.00</td>
<td>$0.00</td>
<td>100.0000%</td>
<td>$1,450.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
</table>
Sources
- revize: E-4 (ym6d8Hd9eodTDWcK5tKnaT5mLMdXPN.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: E-4 Approval of Pay Application #13 – Rathje Construction Co. – Original Town Urbanization...
Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.