Packet: Regular Formal Council Meeting (10/07/2025)

Progress Estimate - Lump Sum Work Owner: City of Tiffin Engineer: MSA Professional Services Contractor: Tricon Construction Group Project: + Water Treatment Plant Upgrades - City of Tiffin Contract: Application Period: From Contractor's Application for Payment Owner's Project No.: Engineer's Project No.: 13603016 Contractor's Project No.: 09/30/25 Application Date: 09/26/25 25 [Rebar - Labor 26 {Base Footings Materials 27 {Base Footings Labor 28 {Wall Footings Materials Wall Footings Labor 30 Floor Slab Materials 31 |Floor Slab Labor 32 {Equipment Pads Materials 33 Equipment Pads Labor 34 Precast Concrete Materials 35 Precast Concrete Labor 36 —_|Structure 30- Clearwell 371,872.60 $89,666.00 $49,315.75 $98,663.00 $04,264.65 $156,442.00 $88,874.50 $1,515.00 $3,451.50 $976,000.00 $204,412.67 me wo ' . | 1 1 . . . 1 a es sea - 0% 1,515.00 aan o_o a _ anata _ se 37 Rebar Materials 38 {Rebar labor Walls - Labor Elevated Slab - Materials a | Elevated Slab - Labor Precast Concrete - Materials | 6 | Precast Concrete - Labor Masonry Masonry - Materials 50 - 52 [Metals 53 |Metal Fabrications - Materials 54 |Metal Fabrications - Labor 55 —_|Handrails & Railings Labor EJCOC* C-620 Contractor's Application for Payment © National Society of Professional Engineers for EJCOC. All rights reserved $204,551.00 $112,503.05 39 |Mat Foundation - Materials $423,255.00 40 {Mat Foundation - Labor $68,450.80 41 {Walls - Materials $78,452.00 $98,085.00 $198,553.00 $109,204.15 $210,000.00 $61,058.33 $15,116.00 $50,603.00 $97,200.00 $13,556.25 $0,966.50 00 62 76-2 of 10 0%} = 204,551.00 0%} = 112,503.05 123,255.00 0% 68,450.80 0% 78,452.00 0% 98,065.00 0%} = 198,583.00 0%} = 109,204.15 0%} = — 240,000.00 0% 61,058.33 0% 15,116.00 50,603.00 0% 37,200.00 0% 13,556.25 0% 9,966.50 \FILESERVER(Shares|Projects\Aciive Tiffin WTP (25-012-4A)3-Tricon\PaymentApplcations\Pay Application