contract agreement · K-3
Discussion and Consideration of Pay Application #2 – Tricon Construction Group, Water Treatment Plant Upgrades – Motion to Approve
Page 3 of 12
Text read by the vision model; check the PDF for anything that matters.<table>
<tr>
<th>A</th>
<th>B</th>
<th>C</th>
<th>D</th>
<th>E</th>
<th>F</th>
<th>G</th>
<th>H</th>
<th>I</th>
</tr>
<tr>
<th rowspan="2">Item No.</th>
<th rowspan="2">Description</th>
<th rowspan="2">Scheduled Value ($)</th>
<th colspan="2">Work Completed</th>
<th rowspan="2">Materials Currently Stored (not in D or E) ($)</th>
<th colspan="2">Work Completed and Materials Stored to Date (D + E + F) ($)</th>
<th rowspan="2">% of Scheduled Value (G / C) (%)</th>
<th rowspan="2">Balance to Finish (C - G) ($)</th>
</tr>
<tr>
<th>(D + E) From Previous Application ($)</th>
<th>This Period ($)</th>
<th></th>
<th></th>
</tr>
<tr>
<td>00</td>
<td><b>General Requirements</b></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>01</td>
<td>General Conditions</td>
<td>$588,953.00</td>
<td>39,076.87</td>
<td>78,153.74</td>
<td></td>
<td>117,230.61</td>
<td>20%</td>
<td>471,722.39</td>
</tr>
<tr>
<td>02</td>
<td>Bond/Buider's Risk Insurance</td>
<td>$199,542.00</td>
<td>199,542.00</td>
<td></td>
<td></td>
<td>199,542.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>03</td>
<td>Allowance EP1 - Generator & ATS</td>
<td>$329,890.00</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>0%</td>
<td>329,890.00</td>
</tr>
<tr>
<td>04</td>
<td>Allowance EP2 Electrical Equipment Line item 167</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>-</td>
</tr>
<tr>
<td>05</td>
<td>Allowance - Electrical Service</td>
<td>$5,000.00</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>0%</td>
<td>5,000.00</td>
</tr>
<tr>
<td>06</td>
<td>Mobilization</td>
<td>$350,000.00</td>
<td>120,000.00</td>
<td></td>
<td></td>
<td>120,000.00</td>
<td>34%</td>
<td>230,000.00</td>
</tr>
<tr>
<td>07</td>
<td>Site Testing</td>
<td>$53,736.00</td>
<td>1,426.75</td>
<td>6,098.58</td>
<td></td>
<td>7,525.33</td>
<td>14%</td>
<td>46,210.67</td>
</tr>
<tr>
<td>08</td>
<td>Traffic Control</td>
<td>$10,000.00</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>0%</td>
<td>10,000.00</td>
</tr>
<tr>
<td>09</td>
<td>Portable Toilets</td>
<td>$5,400.00</td>
<td>148.40</td>
<td>148.40</td>
<td></td>
<td>296.80</td>
<td>5%</td>
<td>5,103.20</td>
</tr>
<tr>
<td>10</td>
<td>Dumpster</td>
<td>$14,600.00</td>
<td></td>
<td>500.00</td>
<td></td>
<td>500.00</td>
<td>3%</td>
<td>14,100.00</td>
</tr>
<tr>
<td>11</td>
<td>Concrete Washout Pit</td>
<td>$2,400.00</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>0%</td>
<td>2,400.00</td>
</tr>
<tr>
<td>12</td>
<td>Erosion Control</td>
<td>$8,250.00</td>
<td>2,500.00</td>
<td></td>
<td></td>
<td>2,500.00</td>
<td>30%</td>
<td>5,750.00</td>
</tr>
<tr>
<td>13</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>-</td>
</tr>
<tr>
<td>14</td>
<td><b>Existing Conditions</b></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>-</td>
</tr>
<tr>
<td>15</td>
<td>Structure Demolition</td>
<td>$33,445.00</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>0%</td>
<td>33,445.00</td>
</tr>
<tr>
<td>16</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>-</td>
</tr>
<tr>
<td>17</td>
<td><b>Concrete</b></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>-</td>
</tr>
<tr>
<td>18</td>
<td>Structure 10 - Existing Building</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>-</td>
</tr>
<tr>
<td>19</td>
<td>Rebar - Materials</td>
<td>$54,588.00</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>0%</td>
<td>54,588.00</td>
</tr>
<tr>
<td>20</td>
<td>Rebar - Labor</td>
<td>$46,399.80</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>0%</td>
<td>46,399.80</td>
</tr>
<tr>
<td>21</td>
<td>Concrete - Materials</td>
<td>$165,884.00</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>0%</td>
<td>165,884.00</td>
</tr>
<tr>
<td>22</td>
<td>Concrete - Labor</td>
<td>$91,308.20</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>0%</td>
<td>91,308.20</td>
</tr>
<tr>
<td>23</td>
<td><b>Structure 20 - RO Building</b></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>-</td>
</tr>
<tr>
<td>24</td>
<td>Rebar - Materials</td>
<td>$84,556.00</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>0%</td>
<td>84,556.00</td>
</tr>
</table>
Sources
- revize: Attachment (sJkAosKmF3YbZCU8nafSLzkrjB6ds2.pdf) — where it was found ↗ first seen Oct 12, 2026
- sharepoint (K-3 - Staff Report - Pay App #2 - Tricon Construction Group - Water Treatment Plant Upgrades.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: Discussion and Consideration of Pay Application #2 – Tricon Construction Group, Water...
Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.