contract agreement · K-3
Discussion and Consideration of Pay Application #1 – Cornerstone Excavating, Earth Stockpile Spreading Project – Motion to Approve
Page 3 of 3
Text read by the vision model; check the PDF for anything that matters.<table>
<tr>
<th>A</th>
<th>B</th>
<th>C</th>
<th>D</th>
<th>E</th>
<th>F</th>
<th>G</th>
<th>H</th>
</tr>
<tr>
<th>ITEM NO.</th>
<th>DESCRIPTION OF WORK</th>
<th>SCHEDULED VALUE</th>
<th>WORK COMPLETED<br>FROM PREVIOUS APPLICATION (D+E)</th>
<th>THIS PERIOD</th>
<th>MATERIALS PRESENTLY STORED (NOT IN D OR E)</th>
<th>TOTAL COMPLETED AND STORED TO DATE (D+E+F)</th>
<th>% (G/C)<br>BALANCE TO FINISH (C-G)<br>RETAINAGE</th>
</tr>
<tr>
<td>QTY</td>
<td>UNIT</td>
<td>UNIT $</td>
<td>TOTAL $</td>
<td>QTY</td>
<td>TOTAL $</td>
<td>QTY</td>
<td>TOTAL $</td>
<td>% (G/C)</td>
<td>BALANCE TO FINISH (C-G)</td>
<td>RETAINAGE</td>
</tr>
<tr>
<td>1</td>
<td>Excavation, Class 10</td>
<td>1 LS</td>
<td>$122,500.00</td>
<td>$122,500.00</td>
<td>-</td>
<td>$0.00</td>
<td>1.0</td>
<td>$122,500.00</td>
<td>100%</td>
<td>$0.00</td>
<td>$3,675.00</td>
</tr>
<tr>
<td>2</td>
<td>Fertilizing & Mulching, Type 1</td>
<td>1 LS</td>
<td>$3,500.00</td>
<td>$3,500.00</td>
<td>-</td>
<td>$0.00</td>
<td>-</td>
<td>$0.00</td>
<td>0%</td>
<td>$3,500.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>3</td>
<td>Silt Fence</td>
<td>2,000 LF</td>
<td>$1.50</td>
<td>$3,000.00</td>
<td>-</td>
<td>$0.00</td>
<td>1,185.0</td>
<td>$1,777.50</td>
<td>59%</td>
<td>$1,777.50</td>
<td>$53.33</td>
</tr>
<tr>
<td>4</td>
<td>& Management</td>
<td>1 LS</td>
<td>$5,000.00</td>
<td>$5,000.00</td>
<td>-</td>
<td>$0.00</td>
<td>0.5</td>
<td>$2,500.00</td>
<td>50%</td>
<td>$2,500.00</td>
<td>$75.00</td>
</tr>
<tr>
<td>5</td>
<td>Mobilization</td>
<td>1 LS</td>
<td>$4,050.00</td>
<td>$4,050.00</td>
<td>-</td>
<td>$0.00</td>
<td>1.0</td>
<td>$4,050.00</td>
<td>100%</td>
<td>$0.00</td>
<td>$121.50</td>
</tr>
<tr>
<td>0</td>
<td></td>
<td>0</td>
<td>$0.00</td>
<td>$0.00</td>
<td>-</td>
<td>$0.00</td>
<td>-</td>
<td>$0.00</td>
<td>0%</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>0</td>
<td></td>
<td>0</td>
<td>$0.00</td>
<td>$0.00</td>
<td>-</td>
<td>$0.00</td>
<td>-</td>
<td>$0.00</td>
<td>0%</td>
<td>$0.00</td>
<td>$0.00</td>
</tr>
<tr>
<td colspan="3">TOTALS</td>
<td>$138,050.00</td>
<td>$0.00</td>
<td>$130,827.50</td>
<td>$0.00</td>
<td>$130,827.50</td>
<td>95.00%</td>
<td>$7,222.50</td>
<td>$3,924.83</td>
</tr>
</table>
CHANGE ORDERS
<table>
<tr>
<th>1</th>
<th>Junk Ditch Clean Out, Excess Class 10</th>
<th>1</th>
<th>LS</th>
<th>$14,825.25</th>
<th>$14,825.25</th>
<th>$0.00</th>
<th>1.0</th>
<th>$14,825.25</th>
<th>$14,825.25</th>
<th>100%</th>
<th>$0.00</th>
<th>$444.76</th>
</tr>
</table>
TOTAL CHANGE ORDERS
$14,825.25
$0.00
$14,825.25
$0.00
$14,825.25
100%
$0.00
$444.76
TOTALS & CHANGE ORDERS
$152,875.25
$0.00
$145,552.75
$0.00
$145,552.75
95%
$7,222.50
$4,369.58
Sources
- revize: Attachment (flpa3vgyHDdO8xvM8IAEuSiXwBIQ2z.pdf) — where it was found ↗ first seen Oct 12, 2026
- sharepoint (K-3 - Pay App #1 - Cornerstone Excavating - Stockpile Spreading Project.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: Discussion and Consideration of Pay Application #1 – Cornerstone Excavating, Earth...
Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.