Packet: Tiffin City Council Work Session (01/20/2026)

Capital Special Revenue Debt Service Projects Capital Total Tax Increment Debt Service Projects (300- Governmental Financing (125) FEMA (170) (200) 346) Funds $ - $ - $ 1,034,914 $ - $ 3,944,249 2,032,604 - - - 2,032,604 - - - - 25,933 - - - - 971,135 - - - - 469,120 - - - - 812,205 - - - - 199,383 - - - 58,262 322,350 - - - 893,488 1,021,044 2,032,604 - 1,034,914 951,750 9,798,023 - - - - 705,152 - - - - 1,384,193 - - - - 954,948 462,493 - - - 659,006 - - - - 692,411 - - 2,245,000 - 2,245,000 - - 601,488 89,761 691,249 - - - 88,636 387,831 - - - 3,789,182 3,789,182 - - - 246,908 246,908 - - - 642,785 698,769 462,493 - 2,846,488 4,857,272 12,454,649 1,570,111 - (1,811,574) (3,905,522) (2,656,626) - - - - 31,000 - - - 5,350,000 5,350,000 - - - 153,793 153,793 - - 1,814,249 - 2,129,539 (1,645,087) - - - (2,106,039) (1,645,087) - 1,814,249 5,503,793 5,558,293 (74,976) - 2,675 1,598,271 2,901,667 1,408,158 54,274 99,127 611,623 8,481,003 $ 1,333,182 $ 54,274 $ 101,802 $ 2,209,894 $ 11,382,670 13