staff report memo · K
Reports from City Personnel
Page 22 of 33
Text from the PDF text layer; check the PDF for anything that matters.Budget Worksheet For Fiscal: 2026-2027 Period Ending: 06/30/2027
Defined Budgets
2024-2025 2024-2025 2025-2026 2025-2026 2026-2027 2026-2027
Account Typ… Total Budget Total Activity Total Budget Total Activity Total Budget YTD Activity
Fund: 610 - Sewer Total: 1,218,182.00 1,252,821.97 1,475,190.00 877,353.36 1,346,129.00 0.00
Fund: 611 - Sewer Sinking
Expense 511,134.00 511,132.63 513,983.00 37,228.77 0.00 0.00
Fund: 611 - Sewer Sinking Total: 511,134.00 511,132.63 513,983.00 37,228.77 0.00 0.00
Fund: 617 - Sanitary Sewer Infrastructure Improvement
Expense 0.00 74,966.09 0.00 0.00 0.00 0.00
Fund: 617 - Sanitary Sewer Infrastructure Improvement Total: 0.00 74,966.09 0.00 0.00 0.00 0.00
Fund: 670 - Recycling/Garbage
Expense 455,000.00 506,709.13 495,000.00 306,977.00 515,000.00 0.00
Fund: 670 - Recycling/Garbage Total: 455,000.00 506,709.13 495,000.00 306,977.00 515,000.00 0.00
Fund: 740 - Storm Water
Expense 87,000.00 7,015.18 125,000.00 42,101.08 125,000.00 0.00
Fund: 740 - Storm Water Total: 87,000.00 7,015.18 125,000.00 42,101.08 125,000.00 0.00
Report Total: 19,753,891.00 19,240,330.52 39,791,055.00 18,587,487.36 8,956,121.78 0.00
2/9/2026 4:18:48 PM Page 20 of 21
Sources
- revize: Attachment (7IJ9PLW0LmNfiS2JRqMnircTYBbFGo.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: K Reports from City Personnel
Data last updated October 16, 2026. Built from the archive's documents; see how the data is built.