Packet: Tiffin Regular City Council Meeting (08/05/2026)

<table> <tr> <th rowspan="2">ITEM NO.</th> <th rowspan="2">DESCRIPTION OF WORK</th> <th colspan="3">SCHEDULED VALUE</th> <th colspan="2">WORK COMPLETED (D+E)</th> <th rowspan="2">MATERIAL PRESENTLY STORED</th> <th rowspan="2">TOTAL COMPLETED AND STORED TO DATE</th> <th rowspan="2">PERCENTAGE (G/C)</th> <th rowspan="2">BALANCE TO FINISH</th> <th rowspan="2">RETAINAGE</th> </tr> <tr> <th>ORIGINAL</th> <th>CHANGE ORDERS</th> <th>CURRENT</th> <th>FROM PREVIOUS APPLICATION</th> <th>THIS PERIOD</th> </tr> <tr> <td>110</td> <td>Metal Building Systems</td> <td>1,997,300.00</td> <td>26,227.72</td> <td>2,023,527.72</td> <td>1,953,329.37</td> <td>70,198.35</td> <td>0.00</td> <td>2,023,527.72</td> <td>100</td> <td>0.00</td> <td>101,176.39</td> </tr> <tr> <td>115</td> <td>Elevators</td> <td>122,000.00</td> <td>0.00</td> <td>122,000.00</td> <td>61,000.00</td> <td>61,000.00</td> <td>0.00</td> <td>122,000.00</td> <td>100</td> <td>0.00</td> <td>6,100.00</td> </tr> <tr> <td>120</td> <td>Fire Suppression</td> <td>204,120.00</td> <td>-38,193.13</td> <td>165,926.87</td> <td>151,616.69</td> <td>0.00</td> <td>0.00</td> <td>151,616.69</td> <td>91</td> <td>14,310.18</td> <td>7,580.83</td> </tr> <tr> <td>125</td> <td>Plumbing</td> <td>383,200.00</td> <td>-61,603.00</td> <td>321,597.00</td> <td>305,937.50</td> <td>4,637.50</td> <td>0.00</td> <td>310,575.00</td> <td>97</td> <td>11,022.00</td> <td>15,528.76</td> </tr> <tr> <td>130</td> <td>HVAC</td> <td>935,847.00</td> <td>-209,158.00</td> <td>726,689.00</td> <td>587,354.00</td> <td>21,710.00</td> <td>0.00</td> <td>609,064.00</td> <td>84</td> <td>117,625.00</td> <td>30,453.20</td> </tr> <tr> <td>135</td> <td>Electrical</td> <td>823,355.00</td> <td>-87,108.40</td> <td>736,246.60</td> <td>510,072.25</td> <td>77,956.36</td> <td>0.00</td> <td>588,028.61</td> <td>80</td> <td>148,217.99</td> <td>29,401.43</td> </tr> <tr> <td>140</td> <td>Earthwork</td> <td>315,386.00</td> <td>15,868.20</td> <td>331,254.20</td> <td>294,293.92</td> <td>0.00</td> <td>0.00</td> <td>294,293.92</td> <td>89</td> <td>36,960.28</td> <td>14,714.69</td> </tr> <tr> <td>145</td> <td>Aggregate Piers</td> <td>135,379.00</td> <td>0.00</td> <td>135,379.00</td> <td>135,379.00</td> <td>0.00</td> <td>0.00</td> <td>135,379.00</td> <td>100</td> <td>0.00</td> <td>6,768.95</td> </tr> <tr> <td>150</td> <td>Asphalt Paving</td> <td>169,606.00</td> <td>1,249.00</td> <td>170,855.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0</td> <td>170,855.00</td> <td>0.00</td> </tr> <tr> <td>155</td> <td>Concrete Site Work</td> <td>82,800.00</td> <td>2,754.13</td> <td>85,554.13</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0</td> <td>85,554.13</td> <td>0.00</td> </tr> <tr> <td>160</td> <td>Athletic Turf Surfacing</td> <td>45,000.00</td> <td>-5,500.00</td> <td>39,500.00</td> <td>24,780.00</td> <td>0.00</td> <td>0.00</td> <td>24,780.00</td> <td>63</td> <td>14,720.00</td> <td>1,239.00</td> </tr> <tr> <td>165</td> <td>Site Utilities</td> <td>64,708.00</td> <td>75,782.88</td> <td>140,490.88</td> <td>140,490.88</td> <td>0.00</td> <td>0.00</td> <td>140,490.88</td> <td>100</td> <td>0.00</td> <td>7,024.55</td> </tr> <tr> <td>166</td> <td>Landscaping</td> <td>0.00</td> <td>98,850.51</td> <td>98,850.51</td> <td>30,560.00</td> <td>11,100.00</td> <td>0.00</td> <td>41,660.00</td> <td>42</td> <td>57,190.51</td> <td>2,083.00</td> </tr> <tr> <td>170</td> <td>Testing & Inspections Allowance</td> <td>40,000.00</td> <td>0.00</td> <td>40,000.00</td> <td>25,293.75</td> <td>0.00</td> <td>0.00</td> <td>25,293.75</td> <td>63</td> <td>14,706.25</td> <td>1,264.69</td> </tr> <tr> <td>175</td> <td>New Utility Services Allowance</td> <td>40,000.00</td> <td>-14,543.95</td> <td>25,456.05</td> <td>11,488.55</td> <td>1,668.45</td> <td>0.00</td> <td>13,157.00</td> <td>52</td> <td>12,299.05</td> <td>657.85</td> </tr> <tr> <td>180</td> <td>Mill & Overlay N Parking Lot Allowance</td> <td>101,000.00</td> <td>0.00</td> <td>101,000.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0</td> <td>101,000.00</td> <td>0.00</td> </tr> <tr> <td>185</td> <td>Flood Insurance Deductible Allowance</td> <td>25,000.00</td> <td>0.00</td> <td>25,000.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0</td> <td>25,000.00</td> <td>0.00</td> </tr> <tr> <td>190</td> <td>CMU Enhancements Allowance</td> <td>35,000.00</td> <td>-35,000.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0</td> <td>0.00</td> <td>0.00</td> </tr> <tr> <td>195</td> <td>Lobby Alternate Ceiling Allowance</td> <td>45,000.00</td> <td>-45,000.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0</td> <td>0.00</td> <td>0.00</td> </tr> <tr> <td>200</td> <td>Data Cabling & Backbone Allowance</td> <td>250,000.00</td> <td>-250,000.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0</td> <td>0.00</td> <td>0.00</td> </tr> <tr> <td>205</td> <td>Access Control Allowance</td> <td>34,000.00</td> <td>0.00</td> <td>34,000.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0.00</td> <td>0</td> <td>34,000.00</td> <td>0.00</td> </tr> <tr> <td>210</td> <td>CCTV Allowance</td> <td>45,000.00</td> <td>0.00</td> <td>45,000.00</td> <td>24,403.46</td> <td>0.00</td> <td>0.00</td> <td>24,403.46</td> <td>54</td> <td>20,596.54</td> <td>1,220.17</td> </tr> </table>