contract agreement · E-5
Approval of Pay Application #11 – Tricon Construction Group – Water Treatment Plant Upgrades — E-5
Page 8 of 11
Text read by the vision model; check the PDF for anything that matters.<table>
<tr>
<th>Application No.: 11</th>
<th>Application Period:</th>
<th>From</th>
<th>06/27/26</th>
<th>to</th>
<th>07/31/26</th>
<th>Application Date:</th>
<th>07/29/26</th>
</tr>
<tr>
<td>149</td>
<td>Electrical</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>150</td>
<td>Mobilization - Neumiller</td>
<td>$122,150.00</td>
<td>94,825.00</td>
<td>27,325.00</td>
<td>122,150.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>151</td>
<td>Submittals</td>
<td>$15,114.00</td>
<td>15,114.00</td>
<td></td>
<td>15,114.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>152</td>
<td>Manholes</td>
<td>$20,000.00</td>
<td>20,000.00</td>
<td></td>
<td>20,000.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>153</td>
<td>Lighting Lot</td>
<td>$39,160.00</td>
<td>32,831.69</td>
<td></td>
<td>32,831.69</td>
<td>84%</td>
<td>6,328.31</td>
</tr>
<tr>
<td>154</td>
<td>Gear Lot</td>
<td>$73,570.00</td>
<td>-</td>
<td></td>
<td>-</td>
<td>0%</td>
<td>73,570.00</td>
</tr>
<tr>
<td>155</td>
<td>Site Material</td>
<td>$155,725.00</td>
<td>95,076.25</td>
<td></td>
<td>95,076.25</td>
<td>61%</td>
<td>60,648.75</td>
</tr>
<tr>
<td>156</td>
<td>Site Labor</td>
<td>$79,845.00</td>
<td>44,922.50</td>
<td></td>
<td>44,922.50</td>
<td>56%</td>
<td>34,922.50</td>
</tr>
<tr>
<td>157</td>
<td>Existing Plant Material</td>
<td>$34,488.00</td>
<td>-</td>
<td>10,346.40</td>
<td>10,346.40</td>
<td>30%</td>
<td>24,141.60</td>
</tr>
<tr>
<td>158</td>
<td>Existing Plant Labor</td>
<td>$44,883.00</td>
<td>8,976.00</td>
<td>4,488.30</td>
<td>13,464.30</td>
<td>30%</td>
<td>31,418.70</td>
</tr>
<tr>
<td>159</td>
<td>Well No. 3</td>
<td>$4,933.00</td>
<td>1,915.90</td>
<td></td>
<td>1,915.90</td>
<td>39%</td>
<td>3,017.10</td>
</tr>
<tr>
<td>160</td>
<td>Well No. 5 Material</td>
<td>$8,819.00</td>
<td>4,409.50</td>
<td>2,204.75</td>
<td>6,614.25</td>
<td>75%</td>
<td>2,204.75</td>
</tr>
<tr>
<td>161</td>
<td>RO Building Material</td>
<td>$42,586.00</td>
<td>14,905.00</td>
<td>6,387.90</td>
<td>21,292.90</td>
<td>50%</td>
<td>21,293.10</td>
</tr>
<tr>
<td>162</td>
<td>RO Building Labor</td>
<td>$77,390.00</td>
<td>30,956.00</td>
<td></td>
<td>30,956.00</td>
<td>40%</td>
<td>46,434.00</td>
</tr>
<tr>
<td>163</td>
<td>Clearwell Material</td>
<td>$6,653.00</td>
<td>-</td>
<td>665.30</td>
<td>665.30</td>
<td>10%</td>
<td>5,987.70</td>
</tr>
<tr>
<td>164</td>
<td>Clearwell Labor</td>
<td>$11,184.00</td>
<td>-</td>
<td>1,118.40</td>
<td>1,118.40</td>
<td>10%</td>
<td>10,065.60</td>
</tr>
<tr>
<td>165</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>166</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>167</td>
<td>Allowance - EP2 - Elec Equip & Controls</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>168</td>
<td>Elec Systems Analysis</td>
<td>$75,000.00</td>
<td>37,500.00</td>
<td></td>
<td>37,500.00</td>
<td>50%</td>
<td>37,500.00</td>
</tr>
<tr>
<td>169</td>
<td>LV Transformers</td>
<td>$125,000.00</td>
<td>-</td>
<td></td>
<td>-</td>
<td>0%</td>
<td>125,000.00</td>
</tr>
<tr>
<td>170</td>
<td>Control Panels</td>
<td>$95,890.00</td>
<td>-</td>
<td>45,609.00</td>
<td>45,609.00</td>
<td>48%</td>
<td>50,281.00</td>
</tr>
<tr>
<td>171</td>
<td>Field Instrumentation</td>
<td>$185,000.00</td>
<td>-</td>
<td>121,952.00</td>
<td>121,952.00</td>
<td>66%</td>
<td>63,048.00</td>
</tr>
<tr>
<td>172</td>
<td>MCCs</td>
<td>$365,000.00</td>
<td>-</td>
<td>125,000.00</td>
<td>141,920.00</td>
<td>73%</td>
<td>98,080.00</td>
</tr>
<tr>
<td>173</td>
<td>Electrical Distribution Equipment</td>
<td>$114,000.00</td>
<td>75,000.00</td>
<td></td>
<td>75,000.00</td>
<td>66%</td>
<td>39,000.00</td>
</tr>
<tr>
<td>174</td>
<td>SCADA Networking Integration</td>
<td>$102,500.00</td>
<td>-</td>
<td></td>
<td>-</td>
<td>0%</td>
<td>102,500.00</td>
</tr>
<tr>
<td>175</td>
<td>HS Pump #3 Enclosure</td>
<td>$85,273.00</td>
<td>-</td>
<td>70,960.00</td>
<td>70,960.00</td>
<td>83%</td>
<td>14,313.00</td>
</tr>
<tr>
<td>176</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>177</td>
<td>Earthwork</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>178</td>
<td>Site Preloading</td>
<td>$194,820.00</td>
<td>194,820.00</td>
<td></td>
<td>194,820.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>179</td>
<td>General Site Grading/Backfill</td>
<td>$265,000.00</td>
<td>106,000.00</td>
<td></td>
<td>106,000.00</td>
<td>40%</td>
<td>159,000.00</td>
</tr>
</table>
Sources
- revize: E-5 (168KAwK7FKhM5xQCqSzzOPGxkg9ZEL.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: E-5 Approval of Pay Application #11 – Tricon Construction Group – Water Treatment Plant Upgrades
Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.