budget
WS - D - Tiffin CL - FY 2023
Page 14 of 15
Text from the PDF text layer; check the PDF for anything that matters. City of Tiffin
Financial Analysis
Enterprise Funds (Continued)
The following graph illustrates the total cash and cash equivalents for the Enterprise Funds:
Enterprise Fund Cash Position
$2,500,000
$2,000,000
$1,500,000
$1,000,000
$500,000
$-
2022 2023
Water Fund $2,302,899 $1,758,986
Sewer Fund 821,378 890,854
Storm Water Fund 349,387 423,259
Recycling Fund 151,047 125,123
The Water Fund cash balances decreased $543,913 to an ending balance of $1,758,986. Of this amount
$39,465 is restricted for utility deposits. Unrestricted cash balance, available for spending, is
$1,719,521. Cash balances decreased related to well projects, additional capital project, and spending
bond proceeds from previous years.
The Sewer Fund cash balances increased $69,476 to an ending balance of $890,854. Of this amount
$642,677 is restricted for Capital projects related to unspent bond proceeds. Unrestricted cash balance,
available for spending, is $248,177.
The Storm Water Fund cash balances increased $73,872 to an ending balance of $423,259.
The Recycling Fund cash balances decreased $25,924 to an ending balance of $125,123. Cash balances
decreased due to a timing difference related to the garbage contract payments.
12
Sources
- sharepoint (WS - D - Tiffin CL - FY 2023.pdf) — where it was found ↗ first seen Oct 12, 2026
Data last updated October 16, 2026. Built from the archive's documents; see how the data is built.