staff report memo · E-8
Approval of State Revolving Fund (SRF) Reimbursement Request #9 - Water Treatment Facility Upgrade Project — E-8
Page 12 of 14
Text read by the vision model; check the PDF for anything that matters.Progress Estimate - Lump Sum Work
Owner: City of Tiffin
Engineer: MSA Professional Services
Contractor: Tricon Construction Group
Project: Water Treatment Plant Upgrades - City of Tiffin
Contract:
Owner's Project No.: 13603016
Engineer's Project No.: 13603016
Contractor's Project No.:
Application No.: 13 Application Period: From 08/22/26 to 09/24/26 Application Date: 09/25/26
<table>
<tr>
<th>Change Orders</th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
<th></th>
</tr>
<tr>
<td>238 Change Order #1</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>239 Electrical Controls Changes</td>
<td>$12,420.34</td>
<td>-</td>
<td>12,420.34</td>
<td>12,420.34</td>
<td>100%</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>240</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>241 Change Order #2</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>242 COR #003R2-Water Service Addition</td>
<td>3,545.10</td>
<td>3,018.07</td>
<td></td>
<td>3,018.07</td>
<td>85%</td>
<td>527.03</td>
<td></td>
</tr>
<tr>
<td>243 COR-004+-Xfmr Pad relocate & bollards</td>
<td>1,804.21</td>
<td>-</td>
<td></td>
<td>-</td>
<td>0%</td>
<td>1,804.21</td>
<td></td>
</tr>
<tr>
<td>244 COR -006 - Chem Containment Curbs</td>
<td>1,022.01</td>
<td>1,022.01</td>
<td></td>
<td>1,022.01</td>
<td>100%</td>
<td>-</td>
<td></td>
</tr>
<tr>
<td>245 COR -007 - Bldg 10 Load Brg Wall Chngs</td>
<td>2,556.62</td>
<td>2,556.62</td>
<td></td>
<td>2,556.62</td>
<td>100%</td>
<td>-</td>
<td></td>
</tr>
<tr>
<td>246 COR-008R-12" Valve Add,6" Valve Deducts</td>
<td>(1,619.74)</td>
<td>(1,619.74)</td>
<td></td>
<td>(1,619.74)</td>
<td>100%</td>
<td>-</td>
<td></td>
</tr>
<tr>
<td>247 COR-010-MCC Rm Intake Duct Addition</td>
<td>3,402.31</td>
<td>-</td>
<td></td>
<td>-</td>
<td>0%</td>
<td>3,402.31</td>
<td></td>
</tr>
<tr>
<td>248 COR-012-Low Lift Pump Efficiency Credit</td>
<td>(2,890.94)</td>
<td>(2,890.94)</td>
<td></td>
<td>(2,890.94)</td>
<td>100%</td>
<td>-</td>
<td></td>
</tr>
<tr>
<td>249</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>250</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>251</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>252</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>253</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>254</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>255</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>256</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>257</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<th>Change Order Totals</th>
<th>$ 20,239.91</th>
<th>$ 2,086.02</th>
<th>$ 12,420.34</th>
<th>$</th>
<th>$ 14,506.36</th>
<th>72%</th>
<th>$ 5,733.55</th>
</tr>
</table>
<table>
<tr>
<th colspan="8">Original Contract and Change Orders</th>
</tr>
<tr>
<th>Project Totals</th>
<th>$ 12,202,792.91</th>
<th>$ 8,552,711.10</th>
<th>$ 1,304,981.24</th>
<th>$ 352,376.61</th>
<th>$ 10,210,068.95</th>
<th>84%</th>
<th>$ 1,992,723.96</th>
</tr>
</table>
Sources
- revize: E-8 (CXXk4xGHfLkQEVVmiQumPVj5NLdFHf.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: E-8 Approval of State Revolving Fund (SRF) Reimbursement Request #9 - Water Treatment...
Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.