I-2 - Resolution 2025-014 - Approving Escrow Agreement - Tiffin West Phase 1

Schrader Excavating & Grading Co. 300 HWY 151 E Walford, IA 52351 Kyle Nordman 319-325-3018 [email protected] QUOTE TO: Honey Lane Development PROJECT: Tiffin West Offsite Improvements BID DATE: QUOTE #: 25002 REVISION: ISSUE DATE: 01/03/2025 <table> <tr> <th>ITEM</th> <th>ITEM DESCRIPTION</th> <th>UNIT</th> <th>QUANTITY</th> <th>UNIT PRICE</th> <th>EXT PRICE</th> </tr> <tr> <td>10</td> <td>Excavation CL 10</td> <td>CY</td> <td>3,000.000</td> <td>$ 9.85</td> <td>$29,550.00</td> </tr> <tr> <td>20</td> <td>PCC Pavement Removal</td> <td>SY</td> <td>759.000</td> <td>$ 25.00</td> <td>$18,975.00</td> </tr> <tr> <td>30</td> <td>Misc Sidewalk Removal</td> <td>SY</td> <td>38.000</td> <td>$ 10.00</td> <td>$ 380.00</td> </tr> <tr> <td>40</td> <td>HMA Pavement Scarification</td> <td>SY</td> <td>2,463.000</td> <td>$ 10.00</td> <td>$24,630.00</td> </tr> <tr> <td>60</td> <td>PCC Pavement 8"</td> <td>SY</td> <td>219.000</td> <td>$ 84.00</td> <td>$18,396.00</td> </tr> <tr> <td>70</td> <td>HMA Base (6")</td> <td>TON</td> <td>590.000</td> <td>$172.00</td> <td>$101,480.00</td> </tr> <tr> <td>80</td> <td>HMA Intermediate Course (2")</td> <td>TON</td> <td>200.000</td> <td>$168.00</td> <td>$33,600.00</td> </tr> <tr> <td>90</td> <td>HMA Surface Course (2")</td> <td>TON</td> <td>200.000</td> <td>$168.00</td> <td>$33,600.00</td> </tr> <tr> <td>100</td> <td>Special Backfill (Granular Subbase 8")</td> <td>TON</td> <td>780.000</td> <td>$ 25.00</td> <td>$19,500.00</td> </tr> <tr> <td>110</td> <td>Stone Shoulder</td> <td>TON</td> <td>450.000</td> <td>$ 27.50</td> <td>$12,375.00</td> </tr> <tr> <td>120</td> <td>Erosion Stone</td> <td>TON</td> <td>15.000</td> <td>$ 75.00</td> <td>$1,125.00</td> </tr> <tr> <td>130</td> <td>8" PCC Sidewalk</td> <td>SY</td> <td>6.000</td> <td>$125.00</td> <td>$ 750.00</td> </tr> <tr> <td>140</td> <td>5" PCC Sidewalk</td> <td>SY</td> <td>14.000</td> <td>$ 84.00</td> <td>$1,176.00</td> </tr> <tr> <td>150</td> <td>Detectable Warnings</td> <td>SF</td> <td>14.000</td> <td>$ 83.00</td> <td>$1,162.00</td> </tr> <tr> <td>160</td> <td>Intake Removal</td> <td>EA</td> <td>1.000</td> <td>$1,100.00</td> <td>$1,100.00</td> </tr> <tr> <td>170</td> <td>SW-509 Intake</td> <td>EA</td> <td>1.000</td> <td>$9,250.00</td> <td>$9,250.00</td> </tr> <tr> <td>180</td> <td>RCP Storm Sewer (12")</td> <td>LF</td> <td>18.000</td> <td>$138.00</td> <td>$2,484.00</td> </tr> <tr> <td>190</td> <td>4" PVC Schedule Conduit</td> <td>LF</td> <td>120.000</td> <td>$ 12.00</td> <td>$1,440.00</td> </tr> <tr> <td>200</td> <td>Erosion Control</td> <td>LS</td> <td>1.000</td> <td>$11,000.00</td> <td>$11,000.00</td> </tr> <tr> <td>210</td> <td>Topsoil Respread</td> <td>CY</td> <td>400.000</td> <td>$ 16.50</td> <td>$6,600.00</td> </tr> <tr> <td>220</td> <td>Seeding</td> <td>AC</td> <td>1.000</td> <td>$2,600.00</td> <td>$2,600.00</td> </tr> <tr> <td>230</td> <td>Striping</td> <td>STA</td> <td>48.000</td> <td>$182.00</td> <td>$8,736.00</td> </tr> <tr> <td>240</td> <td>Painted Symbols</td> <td>EA</td> <td>22.000</td> <td>$130.00</td> <td>$2,860.00</td> </tr> <tr> <td>250</td> <td>Traffic Control (Includes Flaggers/Temp Striping)</td> <td>LS</td> <td>1.000</td> <td>$43,000.00</td> <td>$43,000.00</td> </tr> <tr> <td>260</td> <td>Sign Installation</td> <td>EA</td> <td>1.000</td> <td>$ 700.00</td> <td>$ 700.00</td> </tr> <tr> <td>270</td> <td>Sign Replacement</td> <td>EA</td> <td>6.000</td> <td>$442.00</td> <td>$2,652.00</td> </tr> <tr> <td>280</td> <td>Mobilization</td> <td>LS</td> <td>1.000</td> <td>$17,000.00</td> <td>$17,000.00</td> </tr> <tr> <td>290</td> <td>Temp HMA Paving</td> <td>TONS</td> <td>50.000</td> <td>$172.00</td> <td>$8,600.00</td> </tr> <tr> <td>300</td> <td>Bonds</td> <td>LS</td> <td>1.000</td> <td>$9,500.00</td> <td>$9,500.00</td> </tr> <tr> <td>310</td> <td>PCC & HMA Testing</td> <td>LS</td> <td>1.000</td> <td>$4,160.00</td> <td>$4,160.00</td> </tr> <tr> <td>320</td> <td>Density Testing</td> <td>LS</td> <td>1.000</td> <td>$1,875.00</td> <td>$1,875.00</td> </tr> <tr> <th colspan="5">TOTAL:</th> <th>$430,256.00</th> </tr> </table>