I-3 - Resolution 2025-034 - Agreeing to be a part of IAMU Safety Group

SGEI Estimated Costs 11 Entities For July 1, 2025 - June 30, 2026 $152,145 Year 6 FTE 96% of the Sandy’s time <table> <tr> <th>Town</th> <th>Population</th> <th>Proportionate Share</th> <th>Total</th> <th>Quarterly</th> </tr> <tr> <td></td> <td></td> <td>0.00%</td> <td>$0</td> <td></td> </tr> <tr> <td>Eldridge, City of</td> <td>3,372</td> <td>8.04%</td> <td>$11,761</td> <td>$2,940.32</td> </tr> <tr> <td>Eldridge Electric & Water Utility</td> <td>3,372</td> <td>8.04%</td> <td>$11,761</td> <td>$2,940.32</td> </tr> <tr> <td>Mt. Vernon, City of</td> <td>4,460</td> <td>10.63%</td> <td>$15,556</td> <td>$3,889.04</td> </tr> <tr> <td>Solon, City of</td> <td>3,086</td> <td>7.36%</td> <td>$10,764</td> <td>$2,690.93</td> </tr> <tr> <td>Tipton City of</td> <td>3,120</td> <td>7.44%</td> <td>$10,882</td> <td>$2,720.58</td> </tr> <tr> <td>West Liberty, City of</td> <td>3,826</td> <td>9.12%</td> <td>$13,345</td> <td>$3,336.20</td> </tr> <tr> <td>Wilton, City of</td> <td>2,889</td> <td>6.89%</td> <td>$10,077</td> <td>$2,519.15</td> </tr> <tr> <td>Anamosa</td> <td>5,350</td> <td>12.76%</td> <td>$18,660</td> <td>$4,665.10</td> </tr> <tr> <td>Tiffin</td> <td>6,400</td> <td>15.26%</td> <td>$22,323</td> <td>$5,580.68</td> </tr> <tr> <td>Maquoketa, City of</td> <td>3,034</td> <td>7.23%</td> <td>$10,582</td> <td>$2,645.59</td> </tr> <tr> <td>Maquoketa, MU</td> <td>3,034</td> <td>7.23%</td> <td>$10,582</td> <td>$2,645.59</td> </tr> <tr> <td>Total</td> <td>41,943</td> <td>100.00%</td> <td>$146,294</td> <td>$36,573.50</td> </tr> <tr> <td></td> <td></td> <td></td> <td>$146,294.00</td> <td>$36,573.50</td> </tr> </table> The above proportionate share was calculated as per the 28E, Article IV, Costs and as referenced in Service Agreement - Scope of Work, 3 Compensation, Fees. Populations from 2024 data