contract agreement · E-4
Approval of Pay Application #13 – Rathje Construction Co. – Original Town Urbanization – Phase 3 — E-4
Page 6 of 9
Text read by the vision model; check the PDF for anything that matters.<table>
<tr>
<th>ITEM</th>
<th>DESCRIPTION</th>
<th>PLAN QTY</th>
<th>UNIT</th>
<th>UNIT PRICE</th>
<th>SCHEDULED VALUE</th>
<th>PREV COMP QTY/%</th>
<th>PREVIOUS APPL</th>
<th>COMP QTY/THIS PERIOD</th>
<th>COMP AMT. THIS PERIOD</th>
<th>STORED MATERIAL</th>
<th>COMP QTY/TO DATE</th>
<th>COMPLETED AND STORED</th>
<th>% BALANCE</th>
</tr>
<tr>
<td>24</td>
<td>Water Service Corporation 1</td>
<td>4.000 EA</td>
<td></td>
<td>$450.00</td>
<td>$1,800.00</td>
<td>3.0000</td>
<td>$1,380.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>3.0000</td>
<td>$1,350.00</td>
<td>75.00</td>
<td>$450.00</td>
</tr>
<tr>
<td>25</td>
<td>Water Service Curb Stop and Box 1</td>
<td>4.000 EA</td>
<td></td>
<td>$500.00</td>
<td>$2,000.00</td>
<td>1.0000</td>
<td>$800.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$500.00</td>
<td>26.00</td>
<td>$1,500.00</td>
</tr>
<tr>
<td>26</td>
<td>Gate Valve MJ 6</td>
<td>10.000 EA</td>
<td></td>
<td>$1,900.00</td>
<td>$19,000.00</td>
<td>11.0000</td>
<td>$20,900.00</td>
<td>1.0000</td>
<td>$1,900.00</td>
<td>$0.00</td>
<td>12.0000</td>
<td>$22,800.00</td>
<td>120.00</td>
<td>$-3,800.00</td>
</tr>
<tr>
<td>27</td>
<td>Gate Valve MJ 12</td>
<td>1.000 EA</td>
<td></td>
<td>$4,350.00</td>
<td>$4,350.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>0.00</td>
<td>$4,350.00</td>
</tr>
<tr>
<td>28</td>
<td>Fire Hydrant Assembly WM-201</td>
<td>1.000 EA</td>
<td></td>
<td>$7,800.00</td>
<td>$7,800.00</td>
<td>1.0000</td>
<td>$7,800.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$7,800.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>29</td>
<td>Valve Box Extension/Adjustment</td>
<td>10.000 EA</td>
<td></td>
<td>$500.00</td>
<td>$5,000.00</td>
<td>12.0000</td>
<td>$6,000.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>12.0000</td>
<td>$6,000.00</td>
<td>120.00</td>
<td>$-1,000.00</td>
</tr>
<tr>
<td>30</td>
<td>Fire Hydrant Adjustment</td>
<td>1.000 EA</td>
<td></td>
<td>$1,850.00</td>
<td>$1,850.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$1,850.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$1,850.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>31</td>
<td>Watermain Conflicts</td>
<td>7.000 EA</td>
<td></td>
<td>$5,500.00</td>
<td>$38,500.00</td>
<td>4.0000</td>
<td>$22,000.00</td>
<td>2.0000</td>
<td>$11,000.00</td>
<td>$0.00</td>
<td>6.0000</td>
<td>$33,000.00</td>
<td>85.71</td>
<td>$5,500.00</td>
</tr>
<tr>
<td>32</td>
<td>Watermain Removals</td>
<td>LS</td>
<td></td>
<td>$0.00</td>
<td>$1,000.00</td>
<td>100.0000</td>
<td>$1,000.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>100.0000</td>
<td>$1,000.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>33</td>
<td>Manhole SW-401 48</td>
<td>3.000 EA</td>
<td></td>
<td>$4,750.00</td>
<td>$14,250.00</td>
<td>2.0000</td>
<td>$9,500.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>2.0000</td>
<td>$9,500.00</td>
<td>86.67</td>
<td>$4,750.00</td>
</tr>
<tr>
<td>34</td>
<td>Manhole SW-401 60</td>
<td>1.000 EA</td>
<td></td>
<td>$5,500.00</td>
<td>$5,500.00</td>
<td>2.0000</td>
<td>$11,000.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>2.0000</td>
<td>$11,000.00</td>
<td>200.00</td>
<td>$-5,500.00</td>
</tr>
<tr>
<td>35</td>
<td>Intake SW-601</td>
<td>27.000 EA</td>
<td></td>
<td>$3,800.00</td>
<td>$102,600.00</td>
<td>26.0000</td>
<td>$98,800.00</td>
<td>1.0000</td>
<td>$3,800.00</td>
<td>$0.00</td>
<td>27.0000</td>
<td>$102,600.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>36</td>
<td>Intake SW-501 Modified</td>
<td>3.000 EA</td>
<td></td>
<td>$8,650.00</td>
<td>$16,950.00</td>
<td>3.0000</td>
<td>$16,950.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>3.0000</td>
<td>$16,950.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>37</td>
<td>Intake SW-507</td>
<td>1.000 EA</td>
<td></td>
<td>$5,000.00</td>
<td>$5,000.00</td>
<td>1.0000</td>
<td>$5,000.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1.0000</td>
<td>$5,000.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>38</td>
<td>Intake SW-512</td>
<td>2.000 EA</td>
<td></td>
<td>$1,350.00</td>
<td>$2,700.00</td>
<td>4.0000</td>
<td>$5,400.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>4.0000</td>
<td>$5,400.00</td>
<td>200.00</td>
<td>$-2,700.00</td>
</tr>
<tr>
<td>39</td>
<td>Manhole Adjustment Minor</td>
<td>7.000 EA</td>
<td></td>
<td>$500.00</td>
<td>$3,500.00</td>
<td>7.0000</td>
<td>$3,500.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>7.0000</td>
<td>$3,500.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>40</td>
<td>Intake Adjustment Minor</td>
<td>2.000 EA</td>
<td></td>
<td>$780.00</td>
<td>$1,560.00</td>
<td>2.0000</td>
<td>$1,560.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>2.0000</td>
<td>$1,560.00</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
<tr>
<td>41</td>
<td>Remove Intake</td>
<td>10.000 EA</td>
<td></td>
<td>$750.00</td>
<td>$7,500.00</td>
<td>9.0000</td>
<td>$6,750.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>9.0000</td>
<td>$8,750.00</td>
<td>90.00</td>
<td>$750.00</td>
</tr>
<tr>
<td>42</td>
<td>Patches Full Depth Finish By Count</td>
<td>10.000 EA</td>
<td></td>
<td>$100.00</td>
<td>$1,000.00</td>
<td>5.0000</td>
<td>$500.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>5.0000</td>
<td>$500.00</td>
<td>50.00</td>
<td>$500.00</td>
</tr>
<tr>
<td>43</td>
<td>Patches Full Depth Finish By Area</td>
<td>111.000 SY</td>
<td></td>
<td>$200.00</td>
<td>$22,200.00</td>
<td>30.6700</td>
<td>$6,134.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>30.6700</td>
<td>$6,134.00</td>
<td>27.63</td>
<td>$16,066.00</td>
</tr>
<tr>
<td>44</td>
<td>Subbas (Patches)</td>
<td>111.000 SY</td>
<td></td>
<td>$40.00</td>
<td>$4,440.00</td>
<td>30.6700</td>
<td>$1,226.80</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>30.6700</td>
<td>$1,226.80</td>
<td>27.63</td>
<td>$3,213.20</td>
</tr>
<tr>
<td>45</td>
<td>Pavement PCC Class C 3 Durability 9 Thick</td>
<td>1,794.200 SY</td>
<td></td>
<td>$78.00</td>
<td>$139,947.60</td>
<td>-1,471,820.00</td>
<td>$114,762.96</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1,471,820.00</td>
<td>$114,762.96</td>
<td>82.00</td>
<td>$25,164.84</td>
</tr>
<tr>
<td>46</td>
<td>Pavement PCC Class C 3 Durability 6 Thick</td>
<td>1,548.800 SY</td>
<td></td>
<td>$67.00</td>
<td>$68,338.60</td>
<td>1,931.0000</td>
<td>$110,067.00</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>1,931.0000</td>
<td>$110,067.00</td>
<td>124.80</td>
<td>$-21,728.40</td>
</tr>
<tr>
<td>47</td>
<td>Pavement Brick/Paver Inlay</td>
<td>657.700 SY</td>
<td></td>
<td>$71.00</td>
<td>$46,696.70</td>
<td>657.7000</td>
<td>$46,696.70</td>
<td>.0000</td>
<td>$0.00</td>
<td>$0.00</td>
<td>657.7000</td>
<td>$46,696.70</td>
<td>100.00</td>
<td>$0.00</td>
</tr>
</table>
Sources
- revize: E-4 (ym6d8Hd9eodTDWcK5tKnaT5mLMdXPN.pdf) — where it was found ↗ first seen Oct 12, 2026
Attached to agenda item: E-4 Approval of Pay Application #13 – Rathje Construction Co. – Original Town Urbanization...
Data last updated October 15, 2026. Built from the archive's documents; see how the data is built.