Packet: Regular City Council Meeting (11/04/2025)

<table> <tr> <th>ITEM NO.</th> <th>CONTRACT ITEMS</th> <th>UNIT</th> <th>EST QTY</th> <th>UNIT PRICE</th> <th>CONTRACTOR'S BID PRICE</th> <th colspan="2">Pay Period #10</th> <th colspan="2">TOTAL TO DATE</th> </tr> <tr> <th></th> <th></th> <th></th> <th></th> <th></th> <th></th> <th>QTY</th> <th>AMOUNT</th> <th>QTY</th> <th>AMOUNT</th> </tr> <tr> <td colspan="10">(NOTE: Items shown in BOLD are the ADDENDUM CHANGES)</td> </tr> <tr> <td>1</td> <td>CLEARING & GRUBBING</td> <td>UNITS</td> <td>337.80</td> <td>$30.00</td> <td>$10,734.00</td> <td></td> <td></td> <td>307.80</td> <td>$9,234.00</td> </tr> <tr> <td>2</td> <td>EXCAVATION, CLASS 10, ROADWAY AND BORROW</td> <td>CY</td> <td>5634.76</td> <td>$13.50</td> <td>$76,069.26</td> <td>516.25</td> <td>$6,969.38</td> <td>5,634.76</td> <td>$76,069.27</td> </tr> <tr> <td>3</td> <td>EXCAVATION, CLASS 10, WASTE</td> <td>CY</td> <td>4626.04</td> <td>$12.50</td> <td>$57,825.50</td> <td>290.94</td> <td>$3,636.75</td> <td>4,626.04</td> <td>$57,825.51</td> </tr> <tr> <td>4</td> <td>TOPSOIL, STRP, SALVAGE & RESPREAD</td> <td>CY</td> <td>1008.72</td> <td>$33.00</td> <td>$33,287.76</td> <td>150.00</td> <td>$4,950.00</td> <td>889.91</td> <td>$29,567.03</td> </tr> <tr> <td>5</td> <td>SUBGRADE PREPARATION</td> <td>SY</td> <td>9296.45</td> <td>$2.00</td> <td>$18,592.90</td> <td>1,033.36</td> <td>$2,066.72</td> <td>9,296.36</td> <td>$18,592.72</td> </tr> <tr> <td>6</td> <td>MODIFIED SUBBASE</td> <td>CY</td> <td>1579.47</td> <td>$42.00</td> <td>$66,337.74</td> <td>337.78</td> <td>$14,186.76</td> <td>1,579.47</td> <td>$66,337.74</td> </tr> <tr> <td>7</td> <td>SHOULDER FINISH, EARTH</td> <td>STA</td> <td>44.45</td> <td>$300.00</td> <td>$13,335.00</td> <td>(24.55)</td> <td>($7,365.00)</td> <td>44.45</td> <td>$13,335.00</td> </tr> <tr> <td>8</td> <td>REMOVAL OF KNOWN PIPE CULVERTS, MISC. SIZE AND TYPE</td> <td>LF</td> <td>1120.00</td> <td>$15.00</td> <td>$16,800.00</td> <td>30.00</td> <td>$450.00</td> <td>1,517.00</td> <td>$22,755.00</td> </tr> <tr> <td>9</td> <td>STORM SEWER, TRENCHED, 12 IN. DIA.</td> <td>LF</td> <td>168.50</td> <td>$80.00</td> <td>$13,480.00</td> <td>58.50</td> <td>$4,680.00</td> <td>219.00</td> <td>$18,160.00</td> </tr> <tr> <td>10</td> <td>STORM SEWER, TRENCHED, 15 IN. DIA.</td> <td>LF</td> <td>833.50</td> <td>$80.00</td> <td>$66,680.00</td> <td></td> <td></td> <td>874.50</td> <td>$69,960.00</td> </tr> <tr> <td>11</td> <td>STORM SEWER, TRENCHED, 18 IN. DIA.</td> <td>LF</td> <td>580.00</td> <td>$100.00</td> <td>$58,000.00</td> <td></td> <td></td> <td>605.00</td> <td>$60,500.00</td> </tr> <tr> <td>12</td> <td>STORM SEWER, TRENCHED, 24 IN. DIA.</td> <td>LF</td> <td>558.70</td> <td>$145.00</td> <td>$81,011.50</td> <td></td> <td></td> <td>524.00</td> <td>$75,980.00</td> </tr> <tr> <td>13</td> <td>PIPE APRON, RCP, 24 IN.</td> <td>EACH</td> <td>1.00</td> <td>$2,950.00</td> <td>$2,950.00</td> <td></td> <td></td> <td>1.00</td> <td>$2,950.00</td> </tr> <tr> <td>14</td> <td>PIPE APRON GUARD</td> <td>EACH</td> <td>1.00</td> <td>$1,400.00</td> <td>$1,400.00</td> <td></td> <td></td> <td>1.00</td> <td>$1,400.00</td> </tr> <tr> <td>15</td> <td>SUBDRAIN, PERFORATED PLASTIC PIPE, 4 IN. DIA.</td> <td>LF</td> <td>2994.00</td> <td>$19.50</td> <td>$58,383.00</td> <td>510.00</td> <td>$9,945.00</td> <td>3,592.00</td> <td>$70,944.00</td> </tr> <tr> <td>16</td> <td>SUBDRAIN OUTLET, CMP, 4 IN. DIA</td> <td>EACH</td> <td>28.00</td> <td>$250.00</td> <td>$7,000.00</td> <td>4.00</td> <td>$1,000.00</td> <td>38.00</td> <td>$8,000.00</td> </tr> <tr> <td>17</td> <td>SUBDRAIN CLEANOUT, TYPE B, 24-INCH</td> <td>EACH</td> <td>4.00</td> <td>$1,250.00</td> <td>$5,000.00</td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>18</td> <td>WATERMAIN, TRENCHED, DR-18 PVC, 6 IN. DIA.</td> <td>LF</td> <td>819.00</td> <td>$55.00</td> <td>$45,045.00</td> <td></td> <td></td> <td>459.00</td> <td>$25,245.00</td> </tr> <tr> <td>19</td> <td>WATERMAIN, TRENCHED, DR-18 PVC, 4 IN. DIA.</td> <td>LF</td> <td>11.00</td> <td>$85.00</td> <td>$935.00</td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>20</td> <td>WATERMAIN, TRENCHLESS, DR-18 PVC, 6 IN. DIA.</td> <td>LF</td> <td>329.00</td> <td>$70.00</td> <td>$23,030.00</td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>21</td> <td>FITTINGS, MJ, DIP, 6 IN. DIA.</td> <td>EACH</td> <td>40.00</td> <td>$400.00</td> <td>$16,000.00</td> <td></td> <td></td> <td>15.00</td> <td>$6,000.00</td> </tr> <tr> <td>22</td> <td>FITTINGS, MJ, DIP, 12 IN. DIA.</td> <td>EACH</td> <td>2.00</td> <td>$1,000.00</td> <td>$2,000.00</td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>23</td> <td>WATER SERVICE PIPE, TYPE K COPPER, 1 IN. DIA.</td> <td>LF</td> <td>239.00</td> <td>$23.00</td> <td>$5,497.00</td> <td></td> <td></td> <td>30.00</td> <td>$690.00</td> </tr> <tr> <td>24</td> <td>WATER SERVICE CORPORATION, 1 IN. DIA.</td> <td>EACH</td> <td>4.00</td> <td>$450.00</td> <td>$1,800.00</td> <td></td> <td></td> <td>1.00</td> <td>$500.00</td> </tr> <tr> <td>25</td> <td>WATER SERVICE CURB STOP AND BOX, 1 IN. DIA.</td> <td>EACH</td> <td>4.00</td> <td>$500.00</td> <td>$2,000.00</td> <td></td> <td></td> <td>1.00</td> <td>$500.00</td> </tr> <tr> <td>26</td> <td>GATE VALVE, MJ, 6 IN. DIA.</td> <td>EACH</td> <td>10.00</td> <td>$1,900.00</td> <td>$19,000.00</td> <td></td> <td></td> <td>5.00</td> <td>$9,500.00</td> </tr> <tr> <td>27</td> <td>GATE VALVE, MJ, 6 IN. DIA.</td> <td>EACH</td> <td>1.00</td> <td>$4,350.00</td> <td>$4,350.00</td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>28</td> <td>FIRE HYDRANT ASSEMBLY, WM-201</td> <td>EACH</td> <td>1.00</td> <td>$7,800.00</td> <td>$7,800.00</td> <td></td> <td></td> <td>1.00</td> <td>$7,800.00</td> </tr> <tr> <td>29</td> <td>VALVE BOX EXTENSION/ADJUSTMENT</td> <td>EACH</td> <td>10.00</td> <td>$500.00</td> <td>$5,000.00</td> <td></td> <td></td> <td>7.00</td> <td>$3,500.00</td> </tr> <tr> <td>30</td> <td>FIRE HYDRANT ADJUSTMENT</td> <td>EACH</td> <td>1.00</td> <td>$1,850.00</td> <td>$1,850.00</td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>31</td> <td>WATERMAIN CONFLICTS</td> <td>EACH</td> <td>7.00</td> <td>$5,300.00</td> <td>$38,100.00</td> <td></td> <td></td> <td>4.00</td> <td>$22,000.00</td> </tr> <tr> <td>32</td> <td>WATERMAIN REMOVALS</td> <td>LS</td> <td>1.00</td> <td>$1,000.00</td> <td>$1,000.00</td> <td></td> <td></td> <td>0.50</td> <td>$500.00</td> </tr> <tr> <td>33</td> <td>MANHOLE, SW-401, 48 IN.</td> <td>EACH</td> <td>3.00</td> <td>$4,750.00</td> <td>$14,250.00</td> <td></td> <td></td> <td>2.00</td> <td>$9,500.00</td> </tr> <tr> <td>34</td> <td>MANHOLE, SW-401, 60 IN.</td> <td>EACH</td> <td>1.00</td> <td>$3,500.00</td> <td>$3,500.00</td> <td></td> <td></td> <td>2.00</td> <td>$11,000.00</td> </tr> <tr> <td>35</td> <td>INTAKE, SW-501</td> <td>EACH</td> <td>27.00</td> <td>$3,800.00</td> <td>$102,600.00</td> <td></td> <td></td> <td>24.00</td> <td>$91,200.00</td> </tr> <tr> <td>36</td> <td>INTAKE, SW-501, MODIFIED</td> <td>EACH</td> <td>3.00</td> <td>$2,650.00</td> <td>$16,950.00</td> <td></td> <td></td> <td>3.00</td> <td>$16,950.00</td> </tr> <tr> <td>37</td> <td>INTAKE, SW-507</td> <td>EACH</td> <td>1.00</td> <td>$5,000.00</td> <td>$5,000.00</td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>38</td> <td>INTAKE, SW-512</td> <td>EACH</td> <td>2.00</td> <td>$1,350.00</td> <td>$2,700.00</td> <td></td> <td></td> <td>4.00</td> <td>$5,400.00</td> </tr> <tr> <td>39</td> <td>MANHOLE ADJUSTMENT, MINOR</td> <td>EACH</td> <td>7.00</td> <td>$3,500.00</td> <td>$24,500.00</td> <td></td> <td></td> <td>7.00</td> <td>$3,500.00</td> </tr> <tr> <td>40</td> <td>INTAKE ADJUSTMENT, MINOR</td> <td>EACH</td> <td>2.00</td> <td>$750.00</td> <td>$1,500.00</td> <td>2.00</td> <td>$1,500.00</td> <td>2.00</td> <td>$1,500.00</td> </tr> <tr> <td>41</td> <td>REMOVE INTAKE</td> <td>EACH</td> <td>10.00</td> <td>$750.00</td> <td>$7,500.00</td> <td></td> <td></td> <td>9.00</td> <td>$6,750.00</td> </tr> <tr> <td>42</td> <td>PATCHES, FULL DEPTH FINISH, BY COUNT</td> <td>EACH</td> <td>10.00</td> <td>$100.00</td> <td>$1,000.00</td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>43</td> <td>PATCHES, FULL DEPTH FINISH, BY COUNT</td> <td>SY</td> <td>111.00</td> <td>$200.00</td> <td>$22,200.00</td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>44</td> <td>SUBBAS (PATCHES)</td> <td>SY</td> <td>111.00</td> <td>$40.00</td> <td>$4,440.00</td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>45</td> <td>PAVEMENT, PCC, CLASS C, 3 DURABILITY 9 IN. THICK</td> <td>SY</td> <td>1794.20</td> <td>$78.00</td> <td>$139,947.60</td> <td>689.35</td> <td>$33,769.30</td> <td>1,794.42</td> <td>$139,946.76</td> </tr> <tr> <td>46</td> <td>PAVEMENT, PCC, CLASS C, 3 DURABILITY 6 IN. THICK</td> <td>SY</td> <td>1549.80</td> <td>$57.00</td> <td>$88,338.60</td> <td>1,931.20</td> <td>$110,057.00</td> <td></td> <td></td> </tr> <tr> <td>47</td> <td>PAVEMENT, BRICK/FAVER INLAY</td> <td>SY</td> <td>657.70</td> <td>$71.00</td> <td>$46,696.70</td> <td>163.85</td> <td>$11,633.35</td> <td>657.70</td> <td>$46,696.70</td> </tr> <tr> <td>48</td> <td>BITUMINOUS BEDDING COURSE</td> <td>SY</td> <td>657.70</td> <td>$29.90</td> <td>$19,665.23</td> <td></td> <td></td> <td>657.70</td> <td>$19,665.24</td> </tr> <tr> <td>49</td> <td>CURB AND GUTTER, 36 IN. WIDE, 9 IN. THICK</td> <td>LF</td> <td>3533.40</td> <td>$32.70</td> <td>$115,542.18</td> <td>292.00</td> <td>$9,548.40</td> <td>3,834.00</td> <td>$115,561.80</td> </tr> <tr> <td>50</td> <td>PAVEMENT, HMA, STANDARD TRAFFIC, 5 IN. THICK</td> <td>SY</td> <td>4805.30</td> <td>$45.90</td> <td>$220,563.27</td> <td></td> <td></td> <td>3,596.89</td> <td>$165,097.25</td> </tr> <tr> <td>51</td> <td>FULL DEPTH RECLAMATION</td> <td>SY</td> <td>6203.10</td> <td>$4.50</td> <td>$27,913.95</td> <td></td> <td></td> <td>6,449.76</td> <td>$29,023.93</td> </tr> <tr> <td>52</td> <td>REMOVAL OF SIDEWALK</td> <td>SY</td> <td>971.00</td> <td>$9.00</td> <td>$8,739.00</td> <td>246.40</td> <td>$2,217.60</td> <td>993.36</td> <td>$9,942.24</td> </tr> <tr> <td>53</td> <td>REMOVAL OF DRIVEWAY</td> <td>SY</td> <td>489.00</td> <td>$9.00</td> <td>$4,401.00</td> <td>251.73</td> <td>$2,265.57</td> <td>1,145.49</td> <td>$10,309.41</td> </tr> <tr> <td>54</td> <td>REMOVAL OF PAVEMENT</td> <td>SY</td> <td>800.00</td> <td>$9.00</td> <td>$7,200.00</td> <td>292.05</td> <td>$2,628.45</td> <td>804.85</td> <td>$7,243.65</td> </tr> <tr> <td>55</td> <td>SIDEWALK, PCC, 4 IN.</td> <td>SY</td> <td>1221.30</td> <td>$50.70</td> <td>$61,919.91</td> <td>323.95</td> <td>$16,424.27</td> <td>821.24</td> <td>$41,636.87</td> </tr> <tr> <td>56</td> <td>SIDEWALK, PCC, 6 IN.</td> <td>SY</td> <td>801.60</td> <td>$80.00</td> <td>$64,128.00</td> <td>31.43</td> <td>$2,514.40</td> <td>813.03</td> <td>$24,830.40</td> </tr> <tr> <td>57</td> <td>COMBINED SIDEWALK AND RETAINING WALL</td> <td>CY</td> <td>82.10</td> <td>$275.00</td> <td>$22,577.50</td> <td></td> <td></td> <td>88.16</td> <td>$24,244.00</td> </tr> <tr> <td>58</td> <td>CONCRETE STEPS</td> <td>SF</td> <td>72.00</td> <td>$150.00</td> <td>$10,800.00</td> <td></td> <td></td> <td>82.00</td> <td>$12,300.00</td> </tr> <tr> <td>59</td> <td>DETECTABLE WARNING</td> <td>SF</td> <td>374.00</td> <td>$47.25</td> <td>$17,671.50</td> <td>50.00</td> <td>$2,362.50</td> <td>200.00</td> <td>$9,450.00</td> </tr> <tr> <td>60</td> <td>DRIVEWAY, PAVED, PCC, 6 IN.</td> <td>SY</td> <td>727.00</td> <td>$74.40</td> <td>$54,088.80</td> <td>109.30</td> <td>$8,131.92</td> <td>723.39</td> <td>$53,820.21</td> </tr> </table> <table> <tr> <th>Item</th> <th>Unit</th> <th>Qty</th> <th>Unit Price</th> <th>Ext. Price</th> <th>Subtotal</th> <th>Amount Earned</th> </tr> <tr><td>52</td><td>REMOVAL OF SIDEWALK</td><td>SY</td><td>971.00</td><td>$9.00</td><td>$8,739.00</td><td>246.40</td><td>2,217.60</td><td>993.36</td><td>$ 8,940.24</td></tr> <tr><td>53</td><td>REMOVAL OF DRIVEWAY</td><td>SY</td><td>489.00</td><td>$9.00</td><td>$4,401.00</td><td>251.73</td><td>2,265.57</td><td>1,145.49</td><td>$ 10,309.41</td></tr> <tr><td>54</td><td>REMOVAL OF PAVEMENT</td><td>SY</td><td>800.00</td><td>$9.00</td><td>$7,200.00</td><td>292.05</td><td>2,628.45</td><td>804.85</td><td>$ 7,243.65</td></tr> <tr><td>55</td><td>SIDEWALK, PCC, 4 IN.</td><td>SY</td><td>1221.30</td><td>$50.70</td><td>$61,919.91</td><td>323.95</td><td>16,424.27</td><td>821.24</td><td>$ 41,636.87</td></tr> <tr><td>56</td><td>SIDEWALK, PCC, 6 IN.</td><td>SY</td><td>801.60</td><td>$80.00</td><td>$64,128.00</td><td>31.43</td><td>2,514.40</td><td>310.38</td><td>$ 24,830.40</td></tr> <tr><td>57</td><td>COMBINED SIDEWALK, AND RETAINING WALL</td><td>CY</td><td>82.10</td><td>$275.00</td><td>$22,577.50</td><td>-</td><td>-</td><td>88.16</td><td>$ 24,244.00</td></tr> <tr><td>58</td><td>CONCRETE STEPS</td><td>SF</td><td>72.00</td><td>$150.00</td><td>$10,800.00</td><td>-</td><td>-</td><td>82.00</td><td>$ 12,300.00</td></tr> <tr><td>59</td><td>DETECTABLE WARNING</td><td>SF</td><td>374.00</td><td>$47.25</td><td>$17,671.50</td><td>50.00</td><td>2,362.50</td><td>200.00</td><td>$ 9,450.00</td></tr> <tr><td>60</td><td>DRIVEWAY, PAVED, PCC, 6 IN.</td><td>SY</td><td>727.00</td><td>$74.40</td><td>$54,088.80</td><td>109.30</td><td>8,131.92</td><td>723.39</td><td>$ 53,820.21</td></tr> <tr><td>61</td><td>DRIVEWAY, GRANULAR</td><td>TON</td><td>34.00</td><td>$31.00</td><td>$1,054.00</td><td>-</td><td>-</td><td>18.06</td><td>$ 559.86</td></tr> <tr><td>62</td><td>SLOPE PROTECTION, WOOD EXCELSIOR MAT</td><td>SQ</td><td>7.00</td><td>$100.00</td><td>$700.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>63</td><td>STABILIZING CROP SEEDING, FERTILIZING, (URBAN)</td><td>ACRE</td><td>0.50</td><td>$1,500.00</td><td>$750.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>64</td><td>CONVENTIONAL SEEDING, SEEDING, FERT. AND MULCHING</td><td>ACRE</td><td>1.25</td><td>$3,500.00</td><td>$4,375.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>65</td><td>PERIMETER+SLOPE SEDIMENT CONTROL DEVICE 9 INCH</td><td>LF</td><td>300.00</td><td>$3.00</td><td>$900.00</td><td>-</td><td>-</td><td>575.00</td><td>$ 1,725.00</td></tr> <tr><td>66</td><td>PERIMETER+SLOPE SEDIMENT CONTROL DEVICE 12 INCH</td><td>LF</td><td>300.00</td><td>$4.00</td><td>$1,200.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>67</td><td>REMOVE PERIMETER+SLOPE SEDIMENT CONTROL DEVICE</td><td>LF</td><td>600.00</td><td>$9.50</td><td>$5,700.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>68</td><td>REVETMENT, CLASS D</td><td>TON</td><td>20.00</td><td>$60.00</td><td>$1,200.00</td><td>-</td><td>-</td><td>11.24</td><td>$ 674.40</td></tr> <tr><td>69</td><td>EROSION STONE</td><td>TON</td><td>5.00</td><td>$120.00</td><td>$600.00</td><td>-</td><td>-</td><td>8.31</td><td>$ 997.20</td></tr> <tr><td>70</td><td>SWPPP MANAGEMENT</td><td>LS</td><td>1.00</td><td>$6,300.00</td><td>$6,300.00</td><td>0.10</td><td>630.00</td><td>0.80</td><td>$ 5,040.00</td></tr> <tr><td>71</td><td>MOBILIZATION</td><td>LS</td><td>1.00</td><td>$135,000.00</td><td>$135,000.00</td><td>-</td><td>-</td><td>1.00</td><td>$ 135,000.00</td></tr> <tr><td>72</td><td>TRAFFIC CONTROL</td><td>LS</td><td>1.00</td><td>$15,000.00</td><td>$15,000.00</td><td>-</td><td>-</td><td>0.90</td><td>$ 13,500.00</td></tr> <tr><td>73</td><td>RELOCATION OF MAILBOXES</td><td>EACH</td><td>8.00</td><td>$375.00</td><td>$3,000.00</td><td>-</td><td>-</td><td>6.00</td><td>$ 2,250.00</td></tr> <tr><td>74</td><td>REMOVAL OF SIGNS</td><td>EACH</td><td>29.00</td><td>$50.00</td><td>$1,450.00</td><td>4.00</td><td>200.00</td><td>24.00</td><td>$ 1,200.00</td></tr> <tr><td>75</td><td>REMOVE AND REINSTALL SIGNS</td><td>EACH</td><td>17.00</td><td>$150.00</td><td>$2,550.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>76</td><td>TYPE A SIGNS</td><td>SF</td><td>95.05</td><td>$20.00</td><td>$1,901.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>77</td><td>STEEL POSTS FOR TYPE A SIGNS</td><td>LF</td><td>728.00</td><td>$13.00</td><td>$9,464.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>78</td><td>LIGHT POLES</td><td>EACH</td><td>12.00</td><td>$3,200.00</td><td>$38,400.00</td><td>4.00</td><td>12,800.00</td><td>10.00</td><td>$ 32,000.00</td></tr> <tr><td>79</td><td>ELECTRICAL CIRCUITS</td><td>LF</td><td>2237.00</td><td>$15.00</td><td>$33,555.00</td><td>692.00</td><td>10,380.00</td><td>1,838.00</td><td>$ 27,570.00</td></tr> <tr><td>80</td><td>HANDHOLES AND JUNCTION BOXES</td><td>EACH</td><td>5.00</td><td>$1,000.00</td><td>$5,000.00</td><td>2.00</td><td>2,000.00</td><td>4.00</td><td>$ 4,000.00</td></tr> <tr><td>81</td><td>PAINTED PAV'T MARKS, WATERBORNE/SOLVENT BASED</td><td>STA</td><td>57.44</td><td>$130.00</td><td>$5,616.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>82</td><td>PAINTED PAV'T SYMBOLS, WATERBORNE/SOLVENT BASED</td><td>EACH</td><td>3.00</td><td>$133.00</td><td>$399.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>83</td><td>REMOVAL OF FENCE, CHAIN LINK</td><td>LF</td><td>106.00</td><td>$15.00</td><td>$1,590.00</td><td>-</td><td>-</td><td>-</td><td>$ -</td></tr> <tr><td>84</td><td>SPOT REPAIRS, SANITARY SEWER, BY COUNT</td><td>EACH</td><td>1.00</td><td>$250.00</td><td>$250.00</td><td>-</td><td>-</td><td>3.00</td><td>$ 750.00</td></tr> <tr><td>85</td><td>SPOT REPAIRS, SANITARY SEWER, BY LINEAR FOOT</td><td>LF</td><td>15.00</td><td>$400.00</td><td>$6,000.00</td><td>-</td><td>-</td><td>61.00</td><td>$ 24,400.00</td></tr> <tr><th colspan="7">TOTAL OF THE BASE BID (Total of Items 1-85):</th><th colspan="2">$2,134,856.90</th><th colspan="2">$ 179,525.37</th><th colspan="2">$1,891,423.19</th></tr> <tr> <th>CO1</th> <td>6-Inch Subgrade Stabilization</td> <td>CY</td> <td>346.00</td> <td>$75.00</td> <td>$25,950.00</td> <td>$ -</td> <td>412.31</td> <td>$ 30,923.25</td> </tr> <tr> <th></th> <td>Polymer Grid Subgrade Stabilization</td> <td>SY</td> <td>2,077.11</td> <td>$3.50</td> <td>$7,269.89</td> <td>$ -</td> <td>3,253.20</td> <td>$ 11,386.21</td> </tr> <tr> <th></th> <td>Utility Conflict Delay</td> <td>HR</td> <td>8.00</td> <td>$450.00</td> <td>$3,600.00</td> <td>$ -</td> <td>8.00</td> <td>$ 3,600.00</td> </tr> <tr> <th>CO2</th> <td>Additional tree removal</td> <td>LS</td> <td>1.00</td> <td>$7,800.00</td> <td>$7,800.00</td> <td>$ -</td> <td>1.00</td> <td>$ 7,800.00</td> </tr> <tr> <th></th> <td>Fire Hydrant Extension</td> <td>LS</td> <td>1.00</td> <td>$1,500.00</td> <td>$1,500.00</td> <td>$ -</td> <td>1.00</td> <td>$ 1,500.00</td> </tr> <tr> <th></th> <td>Addition Concrete 107 Third Street</td> <td>LS</td> <td>1.00</td> <td>$1,200.00</td> <td>$1,200.00</td> <td>$ -</td> <td>1.00</td> <td>$ 1,200.00</td> </tr> <tr> <th></th> <td>Additional Drainable Backfill for Wall</td> <td>LF</td> <td>440.00</td> <td>$22.50</td> <td>$9,900.00</td> <td>$ -</td> <td>440.00</td> <td>$ 9,900.00</td> </tr> <tr> <th>CO3</th> <td>Remove and replace Retaining Wall 330 Summerhays</td> <td>LS</td> <td>1.00</td> <td>$1,450.00</td> <td>$1,450.00</td> <td>$ -</td> <td>1.00</td> <td>$ 1,450.00</td> </tr> <tr> <th></th> <td>Lower Existing Water Line 331 Summerhays</td> <td>LS</td> <td>1.00</td> <td>$3,250.00</td> <td>$3,250.00</td> <td>$ -</td> <td>1.00</td> <td>$ 3,250.00</td> </tr> <tr> <th></th> <td>Winter Stabilization Mulch</td> <td>LS</td> <td>1.00</td> <td>$1,100.00</td> <td>$1,100.00</td> <td>$ -</td> <td>1.00</td> <td>$ 1,100.00</td> </tr> <tr> <th>CO4</th> <td>Watermain Conflict, 8-inch</td> <td>LS</td> <td>1.00</td> <td>$6,930.00</td> <td>$6,930.00</td> <td>$ -</td> <td>2.00</td> <td>$ 13,860.00</td> </tr> <tr> <th></th> <td>Water Service Abandonment 1-inch</td> <td>LS</td> <td>1.00</td> <td>$2,100.00</td> <td>$2,100.00</td> <td>$ -</td> <td>1.00</td> <td>$ 2,100.00</td> </tr> <tr> <th></th> <td>Water Service Abandonment 2-inch</td> <td>LS</td> <td>1.00</td> <td>$2,100.00</td> <td>$2,100.00</td> <td>$ -</td> <td>1.00</td> <td>$ 2,100.00</td> </tr> <tr> <th></th> <td>Sewer Service Abandonment</td> <td>LS</td> <td>1.00</td> <td>$1,200.00</td> <td>$1,200.00</td> <td>$ -</td> <td>1.00</td> <td>$ 1,200.00</td> </tr> <tr> <th></th> <td>SW-501 Intake (Mod.)</td> <td>EACH</td> <td>1.00</td> <td>$6,743.40</td> <td>$6,743.40</td> <td>$ -</td> <td>1.00</td> <td>$ 6,743.40</td> </tr> <tr> <th>CO5</th> <td>Water Service 6-inch</td> <td>EACH</td> <td>1.00</td> <td>$10,807.49</td> <td>$10,807.49</td> <td>$ -</td> <td>1.00</td> <td>$ 10,807.49</td> </tr> <tr> <th></th> <td>Storm Sewer Service 8-inch</td> <td>EACH</td> <td>2.00</td> <td>$2,100.00</td> <td>$4,200.00</td> <td>$ -</td> <td>1.00</td> <td>$ 2,100.00</td> </tr> <tr> <th>CO6</th> <td>Additional 6-inch Subgrade Stabilization</td> <td>CY</td> <td>50.00</td> <td>$75.00</td> <td>$3,750.00</td> <td>$ -</td> <td>50.00</td> <td>$ 3,750.00</td> </tr> <tr> <th></th> <td>Additional Polymer Grid Subgrade Stabilization</td> <td>SY</td> <td>300.00</td> <td>$3.50</td> <td>$1,050.00</td> <td>$ -</td> <td>300.00</td> <td>$ 1,050.00</td> </tr> <tr> <th>CO7</th> <td>Additional 6-inch Subgrade Stabilization</td> <td>CY</td> <td>85.56</td> <td>$75.00</td> <td>$6,417.00</td> <td>$ -</td> <td>68.62</td> <td>$ 5,146.50</td> </tr> <tr> <th></th> <td>Additional Polymer Grid Subgrade Stabilization</td> <td>SY</td> <td>513.33</td> <td>$3.50</td> <td>$1,796.66</td> <td>$ -</td> <td>534.32</td> <td>$ 1,870.12</td> </tr> <tr> <th colspan="7">CHANGE ORDER SUB-TOTAL</th><th colspan="2">$ -</th><th colspan="2">$ 122,836.97</th> </tr> <tr> <th colspan="7">AMOUNT EARNED TOTAL</th><th colspan="2">$179,525.37</th><th colspan="2">$2,014,260.16</th> </tr> <tr> <th>9998</th> <td>Materials Stored on-site</td> <td></td> <td></td> <td></td> <td></td> <td>$ -</td> <td>$ -</td> <td>$ -</td> <td>$ -</td> </tr> <tr> <th>9999</th> <td>Materials Installed on-site (Deduct)</td> <td></td> <td></td> <td></td> <td></td> <td>$ -</td> <td>$ -</td> <td>$ -</td> <td>$ -</td> </tr> <tr> <th colspan="7">MATERIALS SUB-TOTAL</th><th colspan="2">$ -</th><th colspan="2">$ -</th> </tr> <tr> <th colspan="7">TOTAL</th><th colspan="2">$ 179,525.37</th><th colspan="2">$ 2,014,260.16</th> </tr> </table>