staff report memo · E-5

Approval of State Revolving Fund (SRF) Reimbursement Request #10 - Water Treatment Facility Upgrade Project — E-5

Document 7542 Dated November 2, 2026City Council — regular meeting, November 2, 2026 14 pages

Open the PDF Searchable PDF tesseract layer

Page 9 of 14

Text read by the vision model; check the PDF for anything that matters.
<table> <tr> <th>Application No.: 14R</th> <th>Application Period:</th> <th>From</th> <th>09/24/26</th> <th>to</th> <th>10/22/26</th> <th>Application Date:</th> <th>10/23/26</th> </tr> <tr> <td>149</td> <td>Electrical</td> <td></td> <td></td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>150</td> <td>Mobilization - Neumiller</td> <td>$122,150.00</td> <td>122,150.00</td> <td></td> <td>122,150.00</td> <td>100%</td> <td>-</td> </tr> <tr> <td>151</td> <td>Submittals</td> <td>$15,114.00</td> <td>15,114.00</td> <td></td> <td>15,114.00</td> <td>100%</td> <td>-</td> </tr> <tr> <td>152</td> <td>Manholes</td> <td>$20,000.00</td> <td>20,000.00</td> <td></td> <td>20,000.00</td> <td>100%</td> <td>-</td> </tr> <tr> <td>153</td> <td>Lighting Lot</td> <td>$39,160.00</td> <td>32,831.69</td> <td></td> <td>32,831.69</td> <td>84%</td> <td>6,328.31</td> </tr> <tr> <td>154</td> <td>Gear Lot</td> <td>$73,570.00</td> <td>66,213.00</td> <td></td> <td>66,213.00</td> <td>90%</td> <td>7,357.00</td> </tr> <tr> <td>155</td> <td>Site Material</td> <td>$155,725.00</td> <td>147,938.75</td> <td></td> <td>147,938.75</td> <td>95%</td> <td>7,786.25</td> </tr> <tr> <td>156</td> <td>Site Labor</td> <td>$79,845.00</td> <td>63,876.00</td> <td></td> <td>63,876.00</td> <td>80%</td> <td>15,969.00</td> </tr> <tr> <td>157</td> <td>Existing Plant Material</td> <td>$34,488.00</td> <td>18,968.40</td> <td></td> <td>18,968.40</td> <td>55%</td> <td>15,519.60</td> </tr> <tr> <td>158</td> <td>Existing Plant Labor</td> <td>$44,883.00</td> <td>24,685.05</td> <td></td> <td>24,685.05</td> <td>55%</td> <td>20,197.95</td> </tr> <tr> <td>159</td> <td>Well No. 3</td> <td>$4,933.00</td> <td>4,439.70</td> <td></td> <td>4,439.70</td> <td>90%</td> <td>493.30</td> </tr> <tr> <td>160</td> <td>Well No. 5 Material</td> <td>$8,819.00</td> <td>7,231.58</td> <td></td> <td>7,231.58</td> <td>82%</td> <td>1,587.42</td> </tr> <tr> <td>161</td> <td>RO Building Material</td> <td>$42,586.00</td> <td>36,198.10</td> <td></td> <td>36,198.10</td> <td>85%</td> <td>6,387.90</td> </tr> <tr> <td>162</td> <td>RO Building Labor</td> <td>$77,390.00</td> <td>61,912.00</td> <td></td> <td>61,912.00</td> <td>80%</td> <td>15,478.00</td> </tr> <tr> <td>163</td> <td>Clearwell Material</td> <td>$6,653.00</td> <td>2,661.20</td> <td></td> <td>2,661.20</td> <td>40%</td> <td>3,991.80</td> </tr> <tr> <td>164</td> <td>Clearwell Labor</td> <td>$11,184.00</td> <td>4,473.60</td> <td></td> <td>4,473.60</td> <td>40%</td> <td>6,710.40</td> </tr> <tr> <td>165</td> <td></td> <td></td> <td></td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>166</td> <td></td> <td></td> <td></td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>167</td> <td>Allowance - EP2 - Elec Equip & Controls</td> <td></td> <td></td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>168</td> <td>Elec Systems Analysis</td> <td>$75,000.00</td> <td>37,500.00</td> <td></td> <td>37,500.00</td> <td>50%</td> <td>37,500.00</td> </tr> <tr> <td>169</td> <td>LV Transformers</td> <td>$125,000.00</td> <td>112,500.00</td> <td></td> <td>112,500.00</td> <td>90%</td> <td>12,500.00</td> </tr> <tr> <td>170</td> <td>Control Panels</td> <td>$95,890.00</td> <td>76,712.00</td> <td>15,532.00</td> <td>92,244.00</td> <td>96%</td> <td>3,646.00</td> </tr> <tr> <td>171</td> <td>Field Instrumentation</td> <td>$185,000.00</td> <td>24,232.58</td> <td></td> <td>97,719.42</td> <td>66%</td> <td>63,048.00</td> </tr> <tr> <td>172</td> <td>MCCs</td> <td>$365,000.00</td> <td>328,500.00</td> <td></td> <td>328,500.00</td> <td>90%</td> <td>36,500.00</td> </tr> <tr> <td>173</td> <td>Electrical Distribution Equipment</td> <td>$114,000.00</td> <td>75,000.00</td> <td></td> <td>75,000.00</td> <td>66%</td> <td>39,000.00</td> </tr> <tr> <td>174</td> <td>SCADA Networking Integration</td> <td>$102,500.00</td> <td></td> <td></td> <td></td> <td>0%</td> <td>102,500.00</td> </tr> <tr> <td>175</td> <td>HS Pump #3 Enclosure</td> <td>$85,273.00</td> <td>76,745.70</td> <td></td> <td>76,745.70</td> <td>90%</td> <td>8,527.30</td> </tr> <tr> <td>176</td> <td></td> <td></td> <td></td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>177</td> <td>Earthwork</td> <td></td> <td></td> <td></td> <td></td> <td></td> <td></td> </tr> <tr> <td>178</td> <td>Site Preloading</td> <td>$194,820.00</td> <td>194,820.00</td> <td></td> <td>194,820.00</td> <td>100%</td> <td>-</td> </tr> <tr> <td>179</td> <td>General Site Grading/Backfill</td> <td>$265,000.00</td> <td>159,000.00</td> <td>92,750.00</td> <td>251,750.00</td> <td>95%</td> <td>13,250.00</td> </tr> </table>

Sources

Attached to agenda item: E-5 Approval of State Revolving Fund (SRF) Reimbursement Request #10 - Water Treatment...

This document's details as JSON

Data last updated October 31, 2026. Built from the archive's documents; see how the data is built.