staff report memo · E-5
Approval of State Revolving Fund (SRF) Reimbursement Request #10 - Water Treatment Facility Upgrade Project — E-5
Page 11 of 14
Text read by the vision model; check the PDF for anything that matters.<table>
<tr>
<th>Application No.: 14R</th>
<th>Application Period:</th>
<th>From</th>
<th>09/24/26</th>
<th>to</th>
<th>10/22/26</th>
<th>Application Date:</th>
<th>10/23/26</th>
</tr>
<tr>
<td>211</td>
<td>Process Piping Materials</td>
<td>$111,340.84</td>
<td>80,720.63</td>
<td>25,053.17</td>
<td>105,773.80</td>
<td>95%</td>
<td>5,567.04</td>
</tr>
<tr>
<td>212</td>
<td>Process Piping Labor</td>
<td>$85,502.50</td>
<td>64,126.87</td>
<td>17,100.50</td>
<td>81,227.37</td>
<td>95%</td>
<td>4,275.13</td>
</tr>
<tr>
<td>213</td>
<td>Valves Materials</td>
<td>$83,000.00</td>
<td>51,763.00</td>
<td>22,997.00</td>
<td>4,090.00</td>
<td>78,850.00</td>
<td>95%</td>
<td>4,150.00</td>
</tr>
<tr>
<td>214</td>
<td>Valves Labor</td>
<td>$30,614.26</td>
<td>19,899.27</td>
<td>9,184.28</td>
<td>29,083.55</td>
<td>95%</td>
<td>1,530.71</td>
</tr>
<tr>
<td>215</td>
<td>Structure 30 - Clearwell</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>216</td>
<td>Process Piping Materials</td>
<td>$62,822.42</td>
<td>16,737.50</td>
<td>20,955.95</td>
<td>37,693.45</td>
<td>60%</td>
<td>25,128.97</td>
</tr>
<tr>
<td>217</td>
<td>Process Piping Labor</td>
<td>$69,588.64</td>
<td>17,397.16</td>
<td>24,356.02</td>
<td>41,753.18</td>
<td>60%</td>
<td>27,835.46</td>
</tr>
<tr>
<td>218</td>
<td>Valves Materials</td>
<td>$42,830.00</td>
<td></td>
<td>5,099.40</td>
<td>9,034.50</td>
<td>14,133.90</td>
<td>33%</td>
<td>28,696.10</td>
</tr>
<tr>
<td>219</td>
<td>Valves Labor</td>
<td>$26,450.68</td>
<td></td>
<td>8,728.72</td>
<td></td>
<td>8,728.72</td>
<td>33%</td>
<td>17,721.96</td>
</tr>
<tr>
<td>220</td>
<td>Insulation</td>
<td>$6,825.00</td>
<td>2,730.00</td>
<td>4,095.00</td>
<td>6,825.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>221</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>222</td>
<td>Pollution Control Equipment</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>223</td>
<td>Vertical Turbine Pumps Materials</td>
<td>$115,300.00</td>
<td>40,233.00</td>
<td></td>
<td>75,067.00</td>
<td>115,300.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>224</td>
<td>Vertical Turbine Pumps Labor</td>
<td>$24,601.24</td>
<td>4,428.22</td>
<td></td>
<td>4,428.22</td>
<td>18%</td>
<td>20,173.02</td>
</tr>
<tr>
<td>225</td>
<td>Slide Gates Materials</td>
<td>$24,155.00</td>
<td>24,155.00</td>
<td></td>
<td>24,155.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>226</td>
<td>Slide Gates Labor</td>
<td>$9,001.40</td>
<td>9,001.40</td>
<td></td>
<td>9,001.40</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>227</td>
<td>Clearwell Leak Testing</td>
<td>$18,144.00</td>
<td>18,144.00</td>
<td></td>
<td>18,144.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>228</td>
<td>Lab Equipment</td>
<td>$7,216.00</td>
<td></td>
<td>7,216.00</td>
<td>7,216.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>229</td>
<td>Filter Media Replacement Materials</td>
<td>$49,780.00</td>
<td>49,780.00</td>
<td></td>
<td>49,780.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>230</td>
<td>Filter Media Replacement Labor</td>
<td>$16,480.00</td>
<td>16,480.00</td>
<td></td>
<td>16,480.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>231</td>
<td>Forced Draft Aerator Materials</td>
<td>$125,890.00</td>
<td>125,890.00</td>
<td></td>
<td>125,890.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>232</td>
<td>Forced Draft Aerator Labor</td>
<td>$14,995.00</td>
<td>11,246.25</td>
<td>2,249.25</td>
<td>13,495.50</td>
<td>90%</td>
<td>1,499.50</td>
</tr>
<tr>
<td>233</td>
<td>RO System Materials</td>
<td>$1,408,500.00</td>
<td>1,197,225.00</td>
<td></td>
<td>1,197,225.00</td>
<td>85%</td>
<td>211,275.00</td>
</tr>
<tr>
<td>234</td>
<td>RO System Labor</td>
<td>$203,600.00</td>
<td>162,880.00</td>
<td></td>
<td>162,880.00</td>
<td>80%</td>
<td>40,720.00</td>
</tr>
<tr>
<td>235</td>
<td>Chem Sys Chlorine Fluoride Caustic</td>
<td>$125,425.00</td>
<td></td>
<td></td>
<td>125,425.00</td>
<td>100%</td>
<td>-</td>
</tr>
<tr>
<td>236</td>
<td>Chem Systems Labor</td>
<td>$41,582.00</td>
<td>4,158.20</td>
<td>22,870.10</td>
<td>27,028.30</td>
<td>65%</td>
<td>14,553.70</td>
</tr>
<tr>
<td>237</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td colspan="2">Original Contract Totals</td>
<td>$12,182,553.00</td>
<td>$9,843,185.98</td>
<td>$556,222.62</td>
<td>$331,746.36</td>
<td>$10,731,154.96</td>
<td>88%</td>
<td>$1,451,398.04</td>
</tr>
</table>
Sources
- revize: E-5 (hny5PBwcyoLvqmzm0r53zxsp3JEOdt.pdf) — where it was found ↗ first seen Oct 31, 2026
Attached to agenda item: E-5 Approval of State Revolving Fund (SRF) Reimbursement Request #10 - Water Treatment...
Data last updated October 31, 2026. Built from the archive's documents; see how the data is built.